[D&O] YoY Quarter Result on 31-Mar-2006 [#1]

Stock
[D&O] D & O GREEN TECHNOLOGIES BERHAD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -31.82%
YoY- 20.34%
Quarter Report
Latest QR
Upcoming QR
D&O's Result
D&O's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 27,908 26,071 27,919 24,008 25,846 0 -
PBT 138 4,066 5,516 4,981 4,026 0 -
Tax -14 -50 -775 -455 -265 0 -
NP 124 4,016 4,741 4,526 3,761 0 -
-
NP to SH 1,285 4,016 4,741 4,526 3,761 0 -
-
Tax Rate 10.14% 1.23% 14.05% 9.13% 6.58% - -
Total Cost 27,784 22,055 23,178 19,482 22,085 0 -
-
Net Worth 175,188 172,614 149,596 141,090 116,084 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 175,188 172,614 149,596 141,090 116,084 0 -
NOSH 713,888 730,181 729,384 724,285 723,269 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.44% 15.40% 16.98% 18.85% 14.55% 0.00% -
ROE 0.73% 2.33% 3.17% 3.21% 3.24% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.91 3.57 3.83 3.31 3.57 0.00 -
EPS 0.18 0.55 0.65 0.62 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2454 0.2364 0.2051 0.1948 0.1605 0.00 -
Adjusted Per Share Value based on latest NOSH - 724,285
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.25 2.10 2.25 1.94 2.09 0.00 -
EPS 0.10 0.32 0.38 0.37 0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1413 0.1393 0.1207 0.1138 0.0937 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.29 0.32 0.36 0.53 0.49 0.00 -
P/RPS 7.42 8.96 9.41 15.99 13.71 0.00 -
P/EPS 161.11 58.18 55.38 84.81 94.23 0.00 -
EY 0.62 1.72 1.81 1.18 1.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.35 1.76 2.72 3.05 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/05/09 28/05/08 29/05/07 23/05/06 25/05/05 - -
Price 0.19 0.34 0.35 0.52 0.41 0.00 -
P/RPS 4.86 9.52 9.14 15.69 11.47 0.00 -
P/EPS 105.56 61.82 53.85 83.21 78.85 0.00 -
EY 0.95 1.62 1.86 1.20 1.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.44 1.71 2.67 2.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment