[THHEAVY] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 49.84%
YoY- 30.35%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,889 18,937 11,530 186 2,246 14,524 47,801 -41.60%
PBT 397 1,779 2,058 -25,548 -24,604 -41,433 -25,317 -
Tax 0 0 0 0 0 0 -40 -
NP 397 1,779 2,058 -25,548 -24,604 -41,433 -25,357 -
-
NP to SH 852 2,502 2,484 -14,752 -21,179 -33,442 -18,850 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 1,492 17,158 9,472 25,734 26,850 55,957 73,158 -47.69%
-
Net Worth 11,549 67,281 56,063 33,637 179,293 605,995 36,591,175 -73.87%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 11,549 67,281 56,063 33,637 179,293 605,995 36,591,175 -73.87%
NOSH 2,221,077 1,121,350 1,121,272 1,121,237 1,120,582 1,122,214 1,108,823 12.26%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 21.02% 9.39% 17.85% -13,735.48% -1,095.46% -285.27% -53.05% -
ROE 7.38% 3.72% 4.43% -43.86% -11.81% -5.52% -0.05% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.09 1.69 1.03 0.02 0.20 1.29 4.31 -47.49%
EPS 0.04 0.22 0.22 -1.32 -1.89 -2.98 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.06 0.05 0.03 0.16 0.54 33.00 -76.72%
Adjusted Per Share Value based on latest NOSH - 1,121,237
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.09 0.85 0.52 0.01 0.10 0.65 2.15 -41.04%
EPS 0.04 0.11 0.11 -0.66 -0.95 -1.51 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.0303 0.0252 0.0151 0.0807 0.2728 16.4745 -73.87%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.135 0.05 0.06 0.075 0.145 0.135 0.34 -
P/RPS 158.73 2.96 5.83 452.11 72.34 10.43 7.89 64.84%
P/EPS 351.93 22.41 27.08 -5.70 -7.67 -4.53 -20.00 -
EY 0.28 4.46 3.69 -17.54 -13.03 -22.07 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 25.96 0.83 1.20 2.50 0.91 0.25 0.01 270.28%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 30/06/20 31/05/19 25/05/18 29/05/17 24/05/16 29/05/15 -
Price 0.10 0.08 0.06 0.035 0.07 0.115 0.25 -
P/RPS 117.58 4.74 5.83 210.99 34.92 8.89 5.80 65.05%
P/EPS 260.69 35.85 27.08 -2.66 -3.70 -3.86 -14.71 -
EY 0.38 2.79 3.69 -37.59 -27.00 -25.91 -6.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.23 1.33 1.20 1.17 0.44 0.21 0.01 252.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment