[EURO] YoY Quarter Result on 31-Dec-2023 [#2]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 62.06%
YoY- 43.75%
Quarter Report
View:
Show?
Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 39,440 14,249 18,366 4,928 16,895 25,274 13,169 18.36%
PBT -2,832 -4,977 -4,816 -4,392 -1,700 236 -2,042 5.15%
Tax 6 -22 0 -59 -116 -390 -235 -
NP -2,826 -4,999 -4,816 -4,451 -1,816 -154 -2,277 3.37%
-
NP to SH -2,796 -4,971 -4,786 -4,431 -1,821 -130 -2,313 2.95%
-
Tax Rate - - - - - 165.25% - -
Total Cost 42,266 19,248 23,182 9,379 18,711 25,428 15,446 16.73%
-
Net Worth 79,728 41,802 62,868 54,475 69,391 77,516 70,469 1.91%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 79,728 41,802 62,868 54,475 69,391 77,516 70,469 1.91%
NOSH 1,283,872 881,900 801,900 267,300 267,300 267,300 243,000 29.15%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -7.17% -35.08% -26.22% -90.32% -10.75% -0.61% -17.29% -
ROE -3.51% -11.89% -7.61% -8.13% -2.62% -0.17% -3.28% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.07 1.62 2.29 1.84 6.32 9.46 5.42 -8.36%
EPS -0.22 -0.56 -0.60 -1.66 -0.68 -0.05 -0.95 -20.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0621 0.0474 0.0784 0.2038 0.2596 0.29 0.29 -21.08%
Adjusted Per Share Value based on latest NOSH - 1,283,872
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.97 1.07 1.38 0.37 1.27 1.90 0.99 18.39%
EPS -0.21 -0.37 -0.36 -0.33 -0.14 -0.01 -0.17 3.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0315 0.0473 0.041 0.0523 0.0584 0.0531 1.89%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.085 0.12 0.93 1.27 0.11 0.155 0.205 -
P/RPS 2.77 7.43 40.61 68.89 1.74 1.64 3.78 -4.66%
P/EPS -39.03 -21.29 -155.82 -76.61 -16.15 -318.70 -21.54 9.56%
EY -2.56 -4.70 -0.64 -1.31 -6.19 -0.31 -4.64 -8.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.53 11.86 6.23 0.42 0.53 0.71 10.62%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/02/24 24/02/23 27/09/21 26/08/20 28/08/19 28/08/18 29/08/17 -
Price 0.07 0.125 0.54 1.60 0.09 0.185 0.19 -
P/RPS 2.28 7.74 23.58 86.79 1.42 1.96 3.51 -6.41%
P/EPS -32.14 -22.18 -90.48 -96.52 -13.21 -380.39 -19.96 7.59%
EY -3.11 -4.51 -1.11 -1.04 -7.57 -0.26 -5.01 -7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.64 6.89 7.85 0.35 0.64 0.66 8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment