[EURO] YoY Quarter Result on 31-Mar-2018 [#1]

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -542.63%
YoY- -94.62%
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 16,258 9,933 17,816 22,183 18,292 23,951 25,195 -7.03%
PBT 460 -2,910 -3,202 -1,665 -568 937 1,078 -13.22%
Tax 0 -149 -284 -292 -399 -483 -281 -
NP 460 -3,059 -3,486 -1,957 -967 454 797 -8.74%
-
NP to SH 490 -3,062 -3,472 -1,952 -1,003 333 766 -7.16%
-
Tax Rate 0.00% - - - - 51.55% 26.07% -
Total Cost 15,798 12,992 21,302 24,140 19,259 23,497 24,398 -6.98%
-
Net Worth 67,600 58,886 71,235 77,516 72,900 70,469 69,660 -0.49%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 67,600 58,886 71,235 77,516 72,900 70,469 69,660 -0.49%
NOSH 801,900 267,300 267,300 267,300 243,000 243,000 81,000 46.48%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.83% -30.80% -19.57% -8.82% -5.29% 1.90% 3.16% -
ROE 0.72% -5.20% -4.87% -2.52% -1.38% 0.47% 1.10% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.03 3.72 6.67 8.30 7.53 9.86 31.10 -36.52%
EPS 0.06 -1.15 -1.30 -0.73 -0.41 0.14 0.95 -36.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.2203 0.2665 0.29 0.30 0.29 0.86 -32.07%
Adjusted Per Share Value based on latest NOSH - 267,300
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.53 0.93 1.68 2.09 1.72 2.25 2.37 -7.02%
EPS 0.05 -0.29 -0.33 -0.18 -0.09 0.03 0.07 -5.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0636 0.0554 0.067 0.0729 0.0686 0.0663 0.0655 -0.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 4.70 0.45 0.135 0.225 0.25 0.235 0.585 -
P/RPS 231.82 12.11 2.03 2.71 3.32 2.38 1.88 122.93%
P/EPS 7,691.69 -39.28 -10.39 -30.81 -60.57 171.49 61.86 123.24%
EY 0.01 -2.55 -9.62 -3.25 -1.65 0.58 1.62 -57.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 55.75 2.04 0.51 0.78 0.83 0.81 0.68 108.28%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 26/07/21 30/06/20 29/05/19 30/05/18 26/05/17 25/05/16 27/05/15 -
Price 0.76 1.27 0.10 0.17 0.225 0.225 0.605 -
P/RPS 37.49 34.18 1.50 2.05 2.99 2.28 1.95 63.60%
P/EPS 1,243.76 -110.87 -7.70 -23.28 -54.51 164.19 63.98 63.90%
EY 0.08 -0.90 -12.99 -4.30 -1.83 0.61 1.56 -39.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.02 5.76 0.38 0.59 0.75 0.78 0.70 53.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment