[EURO] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -20.74%
YoY- -309.44%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 100,033 92,471 82,310 70,205 63,517 62,805 65,148 32.99%
PBT -3,079 1,156 542 -1,736 -841 -2,775 -1,709 47.90%
Tax -1,058 -2,837 -2,731 -2,576 -2,683 -306 -428 82.52%
NP -4,137 -1,681 -2,189 -4,312 -3,524 -3,081 -2,137 55.14%
-
NP to SH -4,212 -1,675 -2,165 -4,348 -3,601 -2,564 -1,479 100.53%
-
Tax Rate - 245.42% 503.87% - - - - -
Total Cost 104,170 94,152 84,499 74,517 67,041 65,886 67,285 33.72%
-
Net Worth 74,844 77,516 77,516 77,516 74,844 71,294 70,469 4.08%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 74,844 77,516 77,516 77,516 74,844 71,294 70,469 4.08%
NOSH 267,300 267,300 267,300 267,300 267,300 267,300 243,000 6.54%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -4.14% -1.82% -2.66% -6.14% -5.55% -4.91% -3.28% -
ROE -5.63% -2.16% -2.79% -5.61% -4.81% -3.60% -2.10% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 37.42 34.59 30.79 26.26 23.76 24.67 26.81 24.81%
EPS -1.58 -0.63 -0.81 -1.63 -1.35 -1.01 -0.61 88.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.29 0.29 0.29 0.28 0.28 0.29 -2.30%
Adjusted Per Share Value based on latest NOSH - 267,300
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.51 6.94 6.18 5.27 4.77 4.72 4.89 33.00%
EPS -0.32 -0.13 -0.16 -0.33 -0.27 -0.19 -0.11 103.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0582 0.0582 0.0582 0.0562 0.0535 0.0529 4.10%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.13 0.18 0.155 0.225 0.16 0.185 0.205 -
P/RPS 0.35 0.52 0.50 0.86 0.67 0.75 0.76 -40.28%
P/EPS -8.25 -28.72 -19.14 -13.83 -11.88 -18.37 -33.68 -60.75%
EY -12.12 -3.48 -5.23 -7.23 -8.42 -5.44 -2.97 154.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.62 0.53 0.78 0.57 0.66 0.71 -25.06%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 28/08/18 30/05/18 28/02/18 28/11/17 29/08/17 -
Price 0.145 0.17 0.185 0.17 0.29 0.17 0.19 -
P/RPS 0.39 0.49 0.60 0.65 1.22 0.69 0.71 -32.85%
P/EPS -9.20 -27.13 -22.84 -10.45 -21.53 -16.88 -31.22 -55.61%
EY -10.87 -3.69 -4.38 -9.57 -4.65 -5.92 -3.20 125.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.64 0.59 1.04 0.61 0.66 -14.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment