[IMASPRO] YoY Quarter Result on 31-Mar-2005 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 51,358 22,012 21,989 0 -
PBT 7,492 4,038 3,626 0 -
Tax -1,872 -938 -925 0 -
NP 5,620 3,100 2,701 0 -
-
NP to SH 5,620 3,100 2,701 0 -
-
Tax Rate 24.99% 23.23% 25.51% - -
Total Cost 45,738 18,912 19,288 0 -
-
Net Worth 78,344 65,515 57,536 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 78,344 65,515 57,536 0 -
NOSH 79,943 79,896 79,911 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.94% 14.08% 12.28% 0.00% -
ROE 7.17% 4.73% 4.69% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 64.24 27.55 27.52 0.00 -
EPS 7.03 3.88 3.38 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.82 0.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 64.20 27.52 27.49 0.00 -
EPS 7.02 3.88 3.38 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9793 0.8189 0.7192 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 - -
Price 1.25 1.55 0.70 0.00 -
P/RPS 1.95 5.63 2.54 0.00 -
P/EPS 17.78 39.95 20.71 0.00 -
EY 5.62 2.50 4.83 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.89 0.97 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/08 22/05/07 23/05/06 - -
Price 1.46 1.45 0.82 0.00 -
P/RPS 2.27 5.26 2.98 0.00 -
P/EPS 20.77 37.37 24.26 0.00 -
EY 4.82 2.68 4.12 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.77 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment