[TOMEI] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 67,601 68,410 47,214 41,450 0 -
PBT 4,664 5,666 3,040 18,787 0 -
Tax -1,172 -1,085 -295 -824 0 -
NP 3,492 4,581 2,745 17,963 0 -
-
NP to SH 3,364 4,299 2,735 17,930 0 -
-
Tax Rate 25.13% 19.15% 9.70% 4.39% - -
Total Cost 64,109 63,829 44,469 23,487 0 -
-
Net Worth 118,432 109,681 94,527 58,962 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 118,432 109,681 94,527 58,962 0 -
NOSH 125,992 126,070 126,036 89,337 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.17% 6.70% 5.81% 43.34% 0.00% -
ROE 2.84% 3.92% 2.89% 30.41% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 53.65 54.26 37.46 46.40 0.00 -
EPS 2.67 3.41 2.17 20.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.87 0.75 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,337
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 48.77 49.36 34.06 29.91 0.00 -
EPS 2.43 3.10 1.97 12.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8545 0.7914 0.682 0.4254 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 - - -
Price 0.49 0.70 0.71 0.00 0.00 -
P/RPS 0.91 1.29 1.90 0.00 0.00 -
P/EPS 18.35 20.53 32.72 0.00 0.00 -
EY 5.45 4.87 3.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.80 0.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 20/08/09 21/08/08 29/08/07 25/08/06 - -
Price 0.52 0.64 0.68 0.66 0.00 -
P/RPS 0.97 1.18 1.82 1.42 0.00 -
P/EPS 19.48 18.77 31.34 3.29 0.00 -
EY 5.13 5.33 3.19 30.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.74 0.91 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment