[MESB] YoY Quarter Result on 30-Sep-2016 [#2]

Stock
[MESB] MESB BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -237.39%
YoY- -611.99%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 29,625 53,745 45,947 28,274 22,650 21,898 23,588 3.18%
PBT 1,071 3,902 3,308 -1,654 271 1,602 3,643 -15.52%
Tax -460 -853 -965 287 -4 -26 -329 4.72%
NP 611 3,049 2,343 -1,367 267 1,576 3,314 -20.78%
-
NP to SH 611 3,049 2,343 -1,367 267 1,591 3,314 -20.78%
-
Tax Rate 42.95% 21.86% 29.17% - 1.48% 1.62% 9.03% -
Total Cost 29,014 50,696 43,604 29,641 22,383 20,322 20,274 5.06%
-
Net Worth 67,561 85,175 86,813 83,702 81,768 82,258 70,144 -0.51%
Dividend
31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 67,561 85,175 86,813 83,702 81,768 82,258 70,144 -0.51%
NOSH 106,100 91,100 81,900 42,061 41,718 41,968 42,002 13.61%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 2.06% 5.67% 5.10% -4.83% 1.18% 7.20% 14.05% -
ROE 0.90% 3.58% 2.70% -1.63% 0.33% 1.93% 4.72% -
Per Share
31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 31.13 65.62 56.10 67.22 54.29 52.18 56.16 -7.80%
EPS 0.64 3.69 2.86 -3.25 0.64 3.83 7.89 -29.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 1.04 1.06 1.99 1.96 1.96 1.67 -11.11%
Adjusted Per Share Value based on latest NOSH - 42,061
31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 20.53 37.25 31.84 19.59 15.70 15.18 16.35 3.18%
EPS 0.42 2.11 1.62 -0.95 0.19 1.10 2.30 -20.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4682 0.5903 0.6016 0.5801 0.5667 0.5701 0.4861 -0.51%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.43 0.34 0.225 0.64 0.81 1.06 0.69 -
P/RPS 1.38 0.52 0.40 0.95 1.49 2.03 1.23 1.59%
P/EPS 66.97 9.13 7.86 -19.69 126.56 27.96 8.75 32.36%
EY 1.49 10.95 12.71 -5.08 0.79 3.58 11.43 -24.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.33 0.21 0.32 0.41 0.54 0.41 5.62%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 23/02/21 26/02/20 27/02/19 24/11/16 30/11/15 26/11/14 27/11/13 -
Price 0.51 0.29 0.26 0.68 0.82 0.85 0.815 -
P/RPS 1.64 0.44 0.46 1.01 1.51 1.63 1.45 1.71%
P/EPS 79.43 7.79 9.09 -20.92 128.13 22.42 10.33 32.45%
EY 1.26 12.84 11.00 -4.78 0.78 4.46 9.68 -24.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.28 0.25 0.34 0.42 0.43 0.49 5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment