[MESB] YoY Quarter Result on 31-Mar-2008

Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- -860.23%
YoY- -661.26%
Quarter Report
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Revenue 35,395 25,344 41,827 23,022 34,020 38,860 -0.92%
PBT -70 -4,946 2,880 -351 198 573 -
Tax -469 446 -765 -249 -283 -800 -5.19%
NP -539 -4,500 2,115 -600 -85 -227 9.02%
-
NP to SH -539 -4,500 2,115 -845 -114 -88 19.85%
-
Tax Rate - - 26.56% - 142.93% 139.62% -
Total Cost 35,934 29,844 39,712 23,622 34,105 39,087 -0.83%
-
Net Worth 87,633 78,991 83,508 42,880 45,780 42,307 7.54%
Dividend
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 87,633 78,991 83,508 42,880 45,780 42,307 7.54%
NOSH 81,900 42,016 41,964 42,039 41,999 42,307 6.82%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
NP Margin -1.52% -17.76% 5.06% -2.61% -0.25% -0.58% -
ROE -0.62% -5.70% 2.53% -1.97% -0.25% -0.21% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
RPS 43.22 60.32 99.67 54.76 81.00 91.85 -7.25%
EPS -0.66 -10.71 5.04 -2.01 -0.27 -0.21 12.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.88 1.99 1.02 1.09 1.00 0.67%
Adjusted Per Share Value based on latest NOSH - 42,039
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
RPS 24.53 17.56 28.99 15.95 23.58 26.93 -0.92%
EPS -0.37 -3.12 1.47 -0.59 -0.08 -0.06 19.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6073 0.5474 0.5787 0.2972 0.3173 0.2932 7.54%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/08 28/09/07 31/12/07 -
Price 0.54 1.00 0.80 0.42 0.45 0.42 -
P/RPS 1.25 1.66 0.80 0.00 0.56 0.46 10.50%
P/EPS -82.05 -9.34 15.87 0.00 -165.79 -201.92 -8.60%
EY -1.22 -10.71 6.30 0.00 -0.60 -0.50 9.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.40 0.42 0.41 0.42 1.75%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Date 28/02/18 29/11/17 28/08/17 28/05/08 23/11/07 29/02/08 -
Price 0.39 1.02 0.865 0.45 0.45 0.43 -
P/RPS 0.90 1.69 0.87 0.00 0.56 0.47 6.70%
P/EPS -59.26 -9.52 17.16 0.00 -165.79 -206.73 -11.73%
EY -1.69 -10.50 5.83 0.00 -0.60 -0.48 13.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.43 0.45 0.41 0.43 -1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment