[SUPERLN] YoY Quarter Result on 31-Jul-2006 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jul-2006 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 16,751 20,964 14,651 0 -
PBT 2,346 1,947 2,137 0 -
Tax -412 -343 -426 0 -
NP 1,934 1,604 1,711 0 -
-
NP to SH 1,955 1,604 1,711 0 -
-
Tax Rate 17.56% 17.62% 19.93% - -
Total Cost 14,817 19,360 12,940 0 -
-
Net Worth 54,964 56,268 50,434 0 -
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 54,964 56,268 50,434 0 -
NOSH 80,122 80,200 79,953 0 -
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 11.55% 7.65% 11.68% 0.00% -
ROE 3.56% 2.85% 3.39% 0.00% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 20.91 26.14 18.32 0.00 -
EPS 2.44 2.00 2.14 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.686 0.7016 0.6308 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 10.47 13.10 9.16 0.00 -
EPS 1.22 1.00 1.07 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3435 0.3517 0.3152 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/09 31/07/08 31/07/07 - -
Price 0.39 0.78 0.95 0.00 -
P/RPS 1.87 2.98 5.18 0.00 -
P/EPS 15.98 39.00 44.39 0.00 -
EY 6.26 2.56 2.25 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.11 1.51 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 27/08/09 26/08/08 29/08/07 - -
Price 0.37 0.96 0.98 0.00 -
P/RPS 1.77 3.67 5.35 0.00 -
P/EPS 15.16 48.00 45.79 0.00 -
EY 6.59 2.08 2.18 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.37 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment