[SUNCRN] YoY Quarter Result on 31-Dec-1999 [#4]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 11.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 20,363 17,200 18,233 17,103 0 -100.00%
PBT 1,137 739 292 1,593 0 -100.00%
Tax -105 232 277 0 0 -100.00%
NP 1,032 971 569 1,593 0 -100.00%
-
NP to SH 1,032 971 569 1,593 0 -100.00%
-
Tax Rate 9.23% -31.39% -94.86% 0.00% - -
Total Cost 19,331 16,229 17,664 15,510 0 -100.00%
-
Net Worth 53,074 46,802 45,792 45,599 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 2,063 - - 1,991 - -100.00%
Div Payout % 200.00% - - 125.00% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 53,074 46,802 45,792 45,599 0 -100.00%
NOSH 29,485 19,420 19,486 19,912 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.07% 5.65% 3.12% 9.31% 0.00% -
ROE 1.94% 2.07% 1.24% 3.49% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 69.06 88.57 93.57 85.89 0.00 -100.00%
EPS 3.50 5.00 2.90 8.00 0.00 -100.00%
DPS 7.00 0.00 0.00 10.00 5.00 -0.34%
NAPS 1.80 2.41 2.35 2.29 2.18 0.19%
Adjusted Per Share Value based on latest NOSH - 19,912
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 53.01 44.78 47.47 44.53 0.00 -100.00%
EPS 2.69 2.53 1.48 4.15 0.00 -100.00%
DPS 5.37 0.00 0.00 5.18 5.00 -0.07%
NAPS 1.3817 1.2184 1.1922 1.1871 2.18 0.47%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.11 2.88 4.88 0.00 0.00 -
P/RPS 1.61 3.25 5.22 0.00 0.00 -100.00%
P/EPS 31.71 57.60 167.12 0.00 0.00 -100.00%
EY 3.15 1.74 0.60 0.00 0.00 -100.00%
DY 6.31 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 1.20 2.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 28/02/02 26/02/01 21/02/00 - -
Price 1.00 2.21 3.14 4.70 0.00 -
P/RPS 1.45 2.50 3.36 5.47 0.00 -100.00%
P/EPS 28.57 44.20 107.53 58.75 0.00 -100.00%
EY 3.50 2.26 0.93 1.70 0.00 -100.00%
DY 7.00 0.00 0.00 2.13 0.00 -100.00%
P/NAPS 0.56 0.92 1.34 2.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment