[BESHOM] YoY Quarter Result on 30-Apr-2020 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- 25.9%
YoY- -4.53%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 38,943 45,267 66,777 53,687 69,942 110,649 118,369 -16.90%
PBT 5,002 9,397 11,434 10,879 13,873 23,050 23,516 -22.72%
Tax -2,459 -3,263 -3,070 -1,600 -4,041 -6,376 -5,338 -12.11%
NP 2,543 6,134 8,364 9,279 9,832 16,674 18,178 -27.93%
-
NP to SH 2,659 6,035 8,227 9,567 10,021 16,274 18,252 -27.45%
-
Tax Rate 49.16% 34.72% 26.85% 14.71% 29.13% 27.66% 22.70% -
Total Cost 36,400 39,133 58,413 44,408 60,110 93,975 100,191 -15.52%
-
Net Worth 309,106 315,303 313,086 299,093 310,965 307,924 283,722 1.43%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div 6,002 14,872 14,494 11,615 26,155 31,954 31,846 -24.27%
Div Payout % 225.73% 246.44% 176.19% 121.41% 261.01% 196.35% 174.48% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 309,106 315,303 313,086 299,093 310,965 307,924 283,722 1.43%
NOSH 300,297 300,297 300,297 300,297 300,297 300,263 298,653 0.09%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 6.53% 13.55% 12.53% 17.28% 14.06% 15.07% 15.36% -
ROE 0.86% 1.91% 2.63% 3.20% 3.22% 5.29% 6.43% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 12.98 15.22 23.03 18.49 24.07 38.09 40.89 -17.39%
EPS 0.89 2.03 2.84 3.29 3.45 5.60 6.30 -27.82%
DPS 2.00 5.00 5.00 4.00 9.00 11.00 11.00 -24.72%
NAPS 1.03 1.06 1.08 1.03 1.07 1.06 0.98 0.83%
Adjusted Per Share Value based on latest NOSH - 300,297
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 12.84 14.93 22.02 17.70 23.06 36.48 39.03 -16.90%
EPS 0.88 1.99 2.71 3.15 3.30 5.37 6.02 -27.40%
DPS 1.98 4.90 4.78 3.83 8.62 10.54 10.50 -24.26%
NAPS 1.0192 1.0396 1.0323 0.9862 1.0253 1.0153 0.9355 1.43%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 1.18 1.61 2.16 1.72 2.57 4.96 3.81 -
P/RPS 9.09 10.58 9.38 9.30 10.68 13.02 9.32 -0.41%
P/EPS 133.18 79.35 76.11 52.21 74.53 88.54 60.43 14.07%
EY 0.75 1.26 1.31 1.92 1.34 1.13 1.65 -12.30%
DY 1.69 3.11 2.31 2.33 3.50 2.22 2.89 -8.55%
P/NAPS 1.15 1.52 2.00 1.67 2.40 4.68 3.89 -18.37%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 23/06/23 24/06/22 25/06/21 29/06/20 25/06/19 26/06/18 29/06/17 -
Price 1.07 1.50 2.08 1.86 2.24 4.85 3.90 -
P/RPS 8.25 9.86 9.03 10.06 9.31 12.73 9.54 -2.39%
P/EPS 120.76 73.93 73.29 56.46 64.96 86.57 61.86 11.78%
EY 0.83 1.35 1.36 1.77 1.54 1.16 1.62 -10.54%
DY 1.87 3.33 2.40 2.15 4.02 2.27 2.82 -6.61%
P/NAPS 1.04 1.42 1.93 1.81 2.09 4.58 3.98 -20.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment