[MYTECH] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -382.32%
YoY- -56.02%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 2,137 1,837 2,388 4,435 2,310 6,247 7,077 -18.08%
PBT 677 -574 -404 -590 -448 967 1,689 -14.12%
Tax -22 1 -57 -113 -167 -336 -608 -42.47%
NP 655 -573 -461 -703 -615 631 1,081 -8.00%
-
NP to SH 570 -475 -360 -791 -507 628 1,078 -10.07%
-
Tax Rate 3.25% - - - - 34.75% 36.00% -
Total Cost 1,482 2,410 2,849 5,138 2,925 5,616 5,996 -20.77%
-
Net Worth 29,173 31,816 32,850 37,985 40,647 35,477 31,729 -1.38%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 29,173 31,816 32,850 37,985 40,647 35,477 31,729 -1.38%
NOSH 44,881 44,811 44,999 44,689 43,706 40,779 40,679 1.65%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 30.65% -31.19% -19.30% -15.85% -26.62% 10.10% 15.27% -
ROE 1.95% -1.49% -1.10% -2.08% -1.25% 1.77% 3.40% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.76 4.10 5.31 9.92 5.29 15.32 17.40 -19.42%
EPS 1.27 -1.06 -0.80 -1.77 -1.16 1.54 2.65 -11.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.71 0.73 0.85 0.93 0.87 0.78 -2.99%
Adjusted Per Share Value based on latest NOSH - 44,689
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.96 0.82 1.07 1.98 1.03 2.79 3.16 -18.00%
EPS 0.25 -0.21 -0.16 -0.35 -0.23 0.28 0.48 -10.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1304 0.1422 0.1468 0.1698 0.1817 0.1585 0.1418 -1.38%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.73 0.50 0.36 0.63 1.16 0.65 1.08 -
P/RPS 15.33 12.20 6.78 6.35 21.95 4.24 6.21 16.24%
P/EPS 57.48 -47.17 -45.00 -35.59 -100.00 42.21 40.75 5.89%
EY 1.74 -2.12 -2.22 -2.81 -1.00 2.37 2.45 -5.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.70 0.49 0.74 1.25 0.75 1.38 -3.41%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 15/11/10 24/11/09 25/11/08 27/11/07 27/11/06 25/11/05 -
Price 0.66 0.70 0.83 0.85 1.32 0.86 0.97 -
P/RPS 13.86 17.08 15.64 8.57 24.98 5.61 5.58 16.36%
P/EPS 51.97 -66.04 -103.75 -48.02 -113.79 55.84 36.60 6.01%
EY 1.92 -1.51 -0.96 -2.08 -0.88 1.79 2.73 -5.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.99 1.14 1.00 1.42 0.99 1.24 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment