[ASIABRN] YoY Quarter Result on 30-Jun-2021 [#1]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 88.74%
YoY- -23.5%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 50,845 56,993 39,420 34,694 48,315 39,713 44,179 2.36%
PBT 4,623 8,974 4,385 4,291 5,117 2,032 2,528 10.57%
Tax -973 -2,234 -1,150 -62 -531 0 -708 5.43%
NP 3,650 6,740 3,235 4,229 4,586 2,032 1,820 12.29%
-
NP to SH 3,641 6,727 3,235 4,229 4,586 1,453 1,820 12.24%
-
Tax Rate 21.05% 24.89% 26.23% 1.44% 10.38% 0.00% 28.01% -
Total Cost 47,195 50,253 36,185 30,465 43,729 37,681 42,359 1.81%
-
Net Worth 237,300 232,647 216,362 202,403 193,097 146,567 137,686 9.49%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 2,326 2,326 2,326 - - - - -
Div Payout % 63.90% 34.58% 71.92% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 237,300 232,647 216,362 202,403 193,097 146,567 137,686 9.49%
NOSH 232,647 232,647 232,647 232,647 232,647 116,323 79,130 19.68%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 7.18% 11.83% 8.21% 12.19% 9.49% 5.12% 4.12% -
ROE 1.53% 2.89% 1.50% 2.09% 2.37% 0.99% 1.32% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 21.85 24.50 16.94 14.91 20.77 34.14 55.83 -14.46%
EPS 1.57 2.90 1.39 1.82 1.97 1.25 2.30 -6.16%
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 0.93 0.87 0.83 1.26 1.74 -8.51%
Adjusted Per Share Value based on latest NOSH - 232,647
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 21.85 24.50 16.94 14.91 20.77 17.07 18.99 2.36%
EPS 1.57 2.90 1.39 1.82 1.97 0.62 0.78 12.35%
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 0.93 0.87 0.83 0.63 0.5918 9.49%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.50 0.585 0.535 0.41 0.46 0.825 0.86 -
P/RPS 2.29 2.39 3.16 2.75 2.22 2.42 1.54 6.83%
P/EPS 31.95 20.23 38.47 22.56 23.34 66.05 37.39 -2.58%
EY 3.13 4.94 2.60 4.43 4.29 1.51 2.67 2.68%
DY 2.00 1.71 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.58 0.47 0.55 0.65 0.49 0.00%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 29/08/22 24/08/21 26/08/20 23/08/19 28/08/18 28/08/17 -
Price 0.555 0.56 0.545 0.365 0.495 0.70 0.94 -
P/RPS 2.54 2.29 3.22 2.45 2.38 2.05 1.68 7.12%
P/EPS 35.46 19.37 39.19 20.08 25.11 56.04 40.87 -2.33%
EY 2.82 5.16 2.55 4.98 3.98 1.78 2.45 2.37%
DY 1.80 1.79 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.59 0.42 0.60 0.56 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment