[ASIABRN] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 12.97%
YoY- -25.65%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 CAGR
Revenue 42,017 54,548 83,213 76,665 81,865 27,863 25,152 7.89%
PBT -28,034 -25,147 -6,672 8,846 13,635 2,210 870 -
Tax 4,365 -4,589 534 -1,157 -3,293 334 -234 -
NP -23,669 -29,736 -6,138 7,689 10,342 2,544 636 -
-
NP to SH -23,669 -29,736 -6,138 7,689 10,342 2,462 636 -
-
Tax Rate - - - 13.08% 24.15% -15.11% 26.90% -
Total Cost 65,686 84,284 89,351 68,976 71,523 25,319 24,516 15.70%
-
Net Worth 136,065 194,604 240,457 232,581 138,481 109,332 83,795 7.43%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 CAGR
Div - - - - - - 4,189 -
Div Payout % - - - - - - 658.77% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 CAGR
Net Worth 136,065 194,604 240,457 232,581 138,481 109,332 83,795 7.43%
NOSH 79,107 79,107 79,097 77,527 51,865 40,493 41,897 9.86%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 CAGR
NP Margin -56.33% -54.51% -7.38% 10.03% 12.63% 9.13% 2.53% -
ROE -17.40% -15.28% -2.55% 3.31% 7.47% 2.25% 0.76% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 CAGR
RPS 53.11 68.95 105.20 98.89 157.84 68.81 60.03 -1.79%
EPS -29.92 -37.58 -7.76 9.91 19.94 6.08 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.72 2.46 3.04 3.00 2.67 2.70 2.00 -2.20%
Adjusted Per Share Value based on latest NOSH - 77,527
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 CAGR
RPS 18.06 23.45 35.77 32.95 35.19 11.98 10.81 7.89%
EPS -10.17 -12.78 -2.64 3.30 4.45 1.06 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.80 -
NAPS 0.5849 0.8365 1.0336 0.9997 0.5952 0.4699 0.3602 7.43%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/06/10 -
Price 1.02 1.19 2.59 4.01 2.63 1.60 1.17 -
P/RPS 1.92 1.73 2.46 4.06 1.67 0.00 1.95 -0.22%
P/EPS -3.41 -3.17 -33.38 40.43 13.19 0.00 77.08 -
EY -29.33 -31.59 -3.00 2.47 7.58 0.00 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.55 -
P/NAPS 0.59 0.48 0.85 1.34 0.99 0.60 0.59 0.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 CAGR
Date 29/05/17 31/05/16 29/05/15 29/05/14 31/05/13 30/05/12 26/08/10 -
Price 0.90 1.18 2.11 3.99 3.50 1.59 1.48 -
P/RPS 1.69 1.71 2.01 4.03 2.22 0.00 2.47 -5.46%
P/EPS -3.01 -3.14 -27.19 40.23 17.55 0.00 97.50 -
EY -33.24 -31.86 -3.68 2.49 5.70 0.00 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.76 -
P/NAPS 0.52 0.48 0.69 1.33 1.31 0.60 0.74 -5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment