[ASIABRN] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -22.68%
YoY- 149.19%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 30/06/09 30/06/08 CAGR
Revenue 83,213 76,665 81,865 27,863 25,152 24,077 26,826 18.24%
PBT -6,672 8,846 13,635 2,210 870 619 -898 34.57%
Tax 534 -1,157 -3,293 334 -234 -193 294 9.23%
NP -6,138 7,689 10,342 2,544 636 426 -604 40.96%
-
NP to SH -6,138 7,689 10,342 2,462 636 426 -604 40.96%
-
Tax Rate - 13.08% 24.15% -15.11% 26.90% 31.18% - -
Total Cost 89,351 68,976 71,523 25,319 24,516 23,651 27,430 19.10%
-
Net Worth 240,457 232,581 138,481 109,332 83,795 41,458 74,570 18.92%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - 4,189 4,145 3,142 -
Div Payout % - - - - 658.77% 973.20% 0.00% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 240,457 232,581 138,481 109,332 83,795 41,458 74,570 18.92%
NOSH 79,097 77,527 51,865 40,493 41,897 41,458 41,893 9.86%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -7.38% 10.03% 12.63% 9.13% 2.53% 1.77% -2.25% -
ROE -2.55% 3.31% 7.47% 2.25% 0.76% 1.03% -0.81% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 30/06/09 30/06/08 CAGR
RPS 105.20 98.89 157.84 68.81 60.03 58.08 64.03 7.62%
EPS -7.76 9.91 19.94 6.08 1.52 1.02 -1.45 28.19%
DPS 0.00 0.00 0.00 0.00 10.00 10.00 7.50 -
NAPS 3.04 3.00 2.67 2.70 2.00 1.00 1.78 8.24%
Adjusted Per Share Value based on latest NOSH - 40,493
31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 30/06/09 30/06/08 CAGR
RPS 35.77 32.95 35.19 11.98 10.81 10.35 11.53 18.25%
EPS -2.64 3.30 4.45 1.06 0.27 0.18 -0.26 40.94%
DPS 0.00 0.00 0.00 0.00 1.80 1.78 1.35 -
NAPS 1.0336 0.9997 0.5952 0.4699 0.3602 0.1782 0.3205 18.93%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 30/06/09 30/06/08 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 30/06/10 30/06/09 30/06/08 -
Price 2.59 4.01 2.63 1.60 1.17 0.71 0.68 -
P/RPS 2.46 4.06 1.67 0.00 1.95 1.22 1.06 13.27%
P/EPS -33.38 40.43 13.19 0.00 77.08 69.10 -47.16 -4.98%
EY -3.00 2.47 7.58 0.00 1.30 1.45 -2.12 5.27%
DY 0.00 0.00 0.00 0.00 8.55 14.08 11.03 -
P/NAPS 0.85 1.34 0.99 0.60 0.59 0.71 0.38 12.66%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 30/06/10 30/06/09 30/06/08 CAGR
Date 29/05/15 29/05/14 31/05/13 30/05/12 26/08/10 27/08/09 28/08/08 -
Price 2.11 3.99 3.50 1.59 1.48 0.84 0.80 -
P/RPS 2.01 4.03 2.22 0.00 2.47 1.45 1.25 7.28%
P/EPS -27.19 40.23 17.55 0.00 97.50 81.75 -55.49 -10.02%
EY -3.68 2.49 5.70 0.00 1.03 1.22 -1.80 11.17%
DY 0.00 0.00 0.00 0.00 6.76 11.90 9.38 -
P/NAPS 0.69 1.33 1.31 0.60 0.74 0.84 0.45 6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment