[RAPID] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 106.26%
YoY- -89.06%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 7,098 9,070 7,106 6,663 5,940 6,161 6,992 0.25%
PBT 602 449 795 1,346 8,044 -513 -1,160 -
Tax -567 -251 -545 -459 -117 4,900 -1,718 -16.86%
NP 35 198 250 887 7,927 4,387 -2,878 -
-
NP to SH 35 198 250 887 8,110 4,387 -2,878 -
-
Tax Rate 94.19% 55.90% 68.55% 34.10% 1.45% - - -
Total Cost 7,063 8,872 6,856 5,776 -1,987 1,774 9,870 -5.42%
-
Net Worth 141,888 137,896 114,655 118,559 141,276 122,346 122,096 2.53%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 141,888 137,896 114,655 118,559 141,276 122,346 122,096 2.53%
NOSH 107,491 106,896 86,206 87,821 89,415 87,390 87,212 3.54%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.49% 2.18% 3.52% 13.31% 133.45% 71.21% -41.16% -
ROE 0.02% 0.14% 0.22% 0.75% 5.74% 3.59% -2.36% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 6.60 8.48 8.24 7.59 6.64 7.05 8.02 -3.19%
EPS 0.03 0.19 0.29 1.01 9.07 5.02 -3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.29 1.33 1.35 1.58 1.40 1.40 -0.97%
Adjusted Per Share Value based on latest NOSH - 87,821
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 6.64 8.48 6.65 6.23 5.56 5.76 6.54 0.25%
EPS 0.03 0.19 0.23 0.83 7.59 4.10 -2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3273 1.29 1.0725 1.1091 1.3216 1.1445 1.1422 2.53%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 6.00 5.53 5.75 6.33 6.17 3.69 2.57 -
P/RPS 90.86 65.18 69.76 83.43 92.88 52.34 32.06 18.95%
P/EPS 18,427.07 2,985.54 1,982.76 626.73 68.03 73.51 -77.88 -
EY 0.01 0.03 0.05 0.16 1.47 1.36 -1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.55 4.29 4.32 4.69 3.91 2.64 1.84 16.27%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 27/11/17 23/11/16 30/11/15 27/11/14 27/11/13 28/11/12 -
Price 6.03 5.62 5.81 6.01 6.13 3.77 2.68 -
P/RPS 91.32 66.24 70.48 79.21 92.28 53.48 33.43 18.22%
P/EPS 18,519.21 3,034.13 2,003.45 595.05 67.59 75.10 -81.21 -
EY 0.01 0.03 0.05 0.17 1.48 1.33 -1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 4.36 4.37 4.45 3.88 2.69 1.91 15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment