[CFM] YoY Quarter Result on 30-Sep-2005 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 91.16%
YoY- -138.67%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 12,687 11,374 10,435 10,215 9,854 10,800 11,007 2.39%
PBT 715 -164 495 8 339 716 261 18.27%
Tax -93 -68 -53 -173 -189 -490 -383 -20.99%
NP 622 -232 442 -165 150 226 -122 -
-
NP to SH 453 -218 466 -58 150 226 -122 -
-
Tax Rate 13.01% - 10.71% 2,162.50% 55.75% 68.44% 146.74% -
Total Cost 12,065 11,606 9,993 10,380 9,704 10,574 11,129 1.35%
-
Net Worth 42,417 40,720 38,833 38,114 37,702 37,803 43,689 -0.49%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 42,417 40,720 38,833 38,114 37,702 37,803 43,689 -0.49%
NOSH 41,181 41,132 40,877 41,428 40,540 41,090 16,486 16.46%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 4.90% -2.04% 4.24% -1.62% 1.52% 2.09% -1.11% -
ROE 1.07% -0.54% 1.20% -0.15% 0.40% 0.60% -0.28% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 30.81 27.65 25.53 24.66 24.31 26.28 66.76 -12.08%
EPS 1.10 -0.53 1.14 -0.14 0.37 0.55 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.99 0.95 0.92 0.93 0.92 2.65 -14.56%
Adjusted Per Share Value based on latest NOSH - 41,428
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 4.74 4.25 3.90 3.82 3.68 4.04 4.11 2.40%
EPS 0.17 -0.08 0.17 -0.02 0.06 0.08 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1585 0.1522 0.1451 0.1424 0.1409 0.1413 0.1633 -0.49%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.40 0.62 0.60 0.56 0.54 1.00 0.66 -
P/RPS 1.30 2.24 2.35 2.27 2.22 3.80 0.99 4.64%
P/EPS 36.36 -116.98 52.63 -400.00 145.95 181.82 -89.19 -
EY 2.75 -0.85 1.90 -0.25 0.69 0.55 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.63 0.63 0.61 0.58 1.09 0.25 7.68%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 18/11/08 27/11/07 29/11/06 30/11/05 30/11/04 18/12/03 29/11/02 -
Price 0.34 0.70 0.66 0.42 0.55 1.23 0.72 -
P/RPS 1.10 2.53 2.59 1.70 2.26 4.68 1.08 0.30%
P/EPS 30.91 -132.08 57.89 -300.00 148.65 223.64 -97.30 -
EY 3.24 -0.76 1.73 -0.33 0.67 0.45 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.71 0.69 0.46 0.59 1.34 0.27 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment