[CFM] YoY Quarter Result on 30-Sep-2019 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 67.48%
YoY- 89.72%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 6,989 6,660 7,179 7,400 9,403 10,004 9,791 -5.05%
PBT -795 62,245 -27 -209 -1,946 -316 -120 33.75%
Tax 109 -290 0 0 -5 -39 -80 -
NP -686 61,955 -27 -209 -1,951 -355 -200 20.87%
-
NP to SH -684 61,946 -10 -201 -1,956 -363 -306 13.17%
-
Tax Rate - 0.47% - - - - - -
Total Cost 7,675 -55,295 7,206 7,609 11,354 10,359 9,991 -3.97%
-
Net Worth 132,948 43,353 44,690 45,920 46,739 51,250 51,659 15.65%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 27,095 - - - - - -
Div Payout % - 43.74% - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 132,948 43,353 44,690 45,920 46,739 51,250 51,659 15.65%
NOSH 267,581 205,000 41,000 41,000 41,000 41,000 41,000 33.44%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -9.82% 930.26% -0.38% -2.82% -20.75% -3.55% -2.04% -
ROE -0.51% 142.89% -0.02% -0.44% -4.18% -0.71% -0.59% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.63 4.92 17.51 18.05 22.93 24.40 23.88 -28.77%
EPS -0.26 45.72 -0.02 -0.49 -4.77 -0.89 -0.75 -15.03%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.32 1.09 1.12 1.14 1.25 1.26 -13.25%
Adjusted Per Share Value based on latest NOSH - 41,000
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.61 2.49 2.68 2.77 3.51 3.74 3.66 -5.06%
EPS -0.26 23.15 0.00 -0.08 -0.73 -0.14 -0.11 14.14%
DPS 0.00 10.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4969 0.162 0.167 0.1716 0.1747 0.1915 0.1931 15.64%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.215 0.84 1.03 1.11 1.05 1.20 1.12 -
P/RPS 8.18 17.09 5.88 6.15 4.58 4.92 4.69 8.93%
P/EPS -83.58 1.84 -4,223.00 -226.42 -22.01 -135.54 -150.07 -8.60%
EY -1.20 54.43 -0.02 -0.44 -4.54 -0.74 -0.67 9.37%
DY 0.00 23.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 2.63 0.94 0.99 0.92 0.96 0.89 -10.58%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/23 26/11/21 27/11/20 27/11/19 29/11/18 27/11/17 28/11/16 -
Price 0.175 0.63 2.14 1.10 1.14 1.19 1.12 -
P/RPS 6.66 12.82 12.22 6.09 4.97 4.88 4.69 5.54%
P/EPS -68.03 1.38 -8,774.00 -224.38 -23.90 -134.41 -150.07 -11.45%
EY -1.47 72.58 -0.01 -0.45 -4.18 -0.74 -0.67 12.84%
DY 0.00 31.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.97 1.96 0.98 1.00 0.95 0.89 -13.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment