[CGB] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 188.3%
YoY- 146.51%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 15,148 16,419 16,397 16,395 13,437 12,203 12,949 2.64%
PBT 127 500 145 573 -1,060 -440 139 -1.49%
Tax -19 -30 -14 -80 0 -40 -81 -21.45%
NP 108 470 131 493 -1,060 -480 58 10.91%
-
NP to SH 108 470 131 493 -1,060 -480 58 10.91%
-
Tax Rate 14.96% 6.00% 9.66% 13.96% - - 58.27% -
Total Cost 15,040 15,949 16,266 15,902 14,497 12,683 12,891 2.60%
-
Net Worth 61,200 62,058 58,724 58,886 59,396 53,485 50,957 3.09%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 61,200 62,058 58,724 58,886 59,396 53,485 50,957 3.09%
NOSH 45,000 45,631 45,172 45,648 45,689 45,714 41,428 1.38%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 0.71% 2.86% 0.80% 3.01% -7.89% -3.93% 0.45% -
ROE 0.18% 0.76% 0.22% 0.84% -1.78% -0.90% 0.11% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 33.66 35.98 36.30 35.92 29.41 26.69 31.26 1.23%
EPS 0.24 1.03 0.29 1.08 -2.32 -1.05 0.14 9.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.36 1.30 1.29 1.30 1.17 1.23 1.68%
Adjusted Per Share Value based on latest NOSH - 45,648
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.98 2.15 2.15 2.15 1.76 1.60 1.69 2.67%
EPS 0.01 0.06 0.02 0.06 -0.14 -0.06 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0812 0.0768 0.0771 0.0777 0.07 0.0667 3.09%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.425 0.81 0.68 0.75 0.80 1.15 1.25 -
P/RPS 1.26 2.25 1.87 2.09 2.72 4.31 4.00 -17.50%
P/EPS 177.08 78.64 234.48 69.44 -34.48 -109.52 892.86 -23.62%
EY 0.56 1.27 0.43 1.44 -2.90 -0.91 0.11 31.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.60 0.52 0.58 0.62 0.98 1.02 -17.99%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 23/11/10 24/11/09 25/11/08 28/11/07 30/11/06 30/11/05 -
Price 0.44 0.78 0.70 0.36 0.73 0.80 1.01 -
P/RPS 1.31 2.17 1.93 1.00 2.48 3.00 3.23 -13.95%
P/EPS 183.33 75.73 241.38 33.33 -31.47 -76.19 721.43 -20.40%
EY 0.55 1.32 0.41 3.00 -3.18 -1.31 0.14 25.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.57 0.54 0.28 0.56 0.68 0.82 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment