[PGF] YoY Quarter Result on 28-Feb-2011 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
28-Feb-2011 [#4]
Profit Trend
QoQ- -139.77%
YoY- -61.77%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 9,257 10,201 7,551 6,803 8,354 6,613 7,702 3.11%
PBT 1,836 -1,655 24 1,575 -1,026 5,369 1,086 9.14%
Tax -333 4,603 -204 -19 733 -481 -80 26.81%
NP 1,503 2,948 -180 1,556 -293 4,888 1,006 6.91%
-
NP to SH 1,503 2,948 -180 -474 -293 4,888 1,006 6.91%
-
Tax Rate 18.14% - 850.00% 1.21% - 8.96% 7.37% -
Total Cost 7,754 7,253 7,731 5,247 8,647 1,725 6,696 2.47%
-
Net Worth 115,043 109,142 89,754 20,931 78,621 76,019 72,847 7.90%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 115,043 109,142 89,754 20,931 78,621 76,019 72,847 7.90%
NOSH 159,893 159,892 163,636 41,188 162,777 159,738 159,682 0.02%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 16.24% 28.90% -2.38% 22.87% -3.51% 73.92% 13.06% -
ROE 1.31% 2.70% -0.20% -2.26% -0.37% 6.43% 1.38% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 5.79 6.38 4.61 16.52 5.13 4.14 4.82 3.10%
EPS 0.94 1.84 -0.11 0.97 -0.18 3.06 0.63 6.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7195 0.6826 0.5485 0.5082 0.483 0.4759 0.4562 7.88%
Adjusted Per Share Value based on latest NOSH - 41,188
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 5.11 5.63 4.17 3.75 4.61 3.65 4.25 3.11%
EPS 0.83 1.63 -0.10 -0.26 -0.16 2.70 0.55 7.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6346 0.6021 0.4951 0.1155 0.4337 0.4194 0.4019 7.90%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.37 0.35 0.36 0.365 0.38 0.35 0.32 -
P/RPS 6.39 5.49 7.80 2.21 7.40 8.45 6.63 -0.61%
P/EPS 39.36 18.98 -327.27 -31.72 -211.11 11.44 50.79 -4.15%
EY 2.54 5.27 -0.31 -3.15 -0.47 8.74 1.97 4.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.66 0.72 0.79 0.74 0.70 -5.13%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 25/04/14 29/04/13 27/04/12 29/04/11 27/04/10 13/04/09 28/04/08 -
Price 0.44 0.32 0.37 0.35 0.37 0.35 0.34 -
P/RPS 7.60 5.02 8.02 2.12 7.21 8.45 7.05 1.25%
P/EPS 46.81 17.36 -336.36 -30.41 -205.56 11.44 53.97 -2.34%
EY 2.14 5.76 -0.30 -3.29 -0.49 8.74 1.85 2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.47 0.67 0.69 0.77 0.74 0.75 -3.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment