[ATAIMS] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 426.85%
YoY- 1327.83%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 30,425 41,436 39,846 30,683 30,805 30,447 8,167 24.48%
PBT 1,049 831 3,366 1,708 370 -333 1,705 -7.76%
Tax 54 -353 -236 -296 -485 -122 0 -
NP 1,103 478 3,130 1,412 -115 -455 1,705 -6.99%
-
NP to SH 1,103 478 3,130 1,412 -115 -455 1,705 -6.99%
-
Tax Rate -5.15% 42.48% 7.01% 17.33% 131.08% - 0.00% -
Total Cost 29,322 40,958 36,716 29,271 30,920 30,902 6,462 28.63%
-
Net Worth 37,741 44,381 39,881 34,187 30,949 33,875 -55,651 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 37,741 44,381 39,881 34,187 30,949 33,875 -55,651 -
NOSH 104,056 103,913 103,642 96,712 74,666 73,387 43,830 15.48%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.63% 1.15% 7.86% 4.60% -0.37% -1.49% 20.88% -
ROE 2.92% 1.08% 7.85% 4.13% -0.37% -1.34% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 29.24 39.88 38.45 31.73 41.26 41.49 18.63 7.79%
EPS 1.06 0.46 3.02 1.46 -0.16 -0.62 3.89 -19.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3627 0.4271 0.3848 0.3535 0.4145 0.4616 -1.2697 -
Adjusted Per Share Value based on latest NOSH - 96,712
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 2.53 3.44 3.31 2.55 2.56 2.53 0.68 24.45%
EPS 0.09 0.04 0.26 0.12 -0.01 -0.04 0.14 -7.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0313 0.0369 0.0331 0.0284 0.0257 0.0281 -0.0462 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.13 0.16 0.17 0.16 0.20 0.50 0.15 -
P/RPS 0.44 0.40 0.44 0.50 0.48 1.21 0.81 -9.66%
P/EPS 12.26 34.78 5.63 10.96 -129.86 -80.65 3.86 21.21%
EY 8.15 2.88 17.76 9.13 -0.77 -1.24 25.93 -17.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.44 0.45 0.48 1.08 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 21/11/03 -
Price 0.13 0.10 0.18 0.18 0.16 0.42 0.20 -
P/RPS 0.44 0.25 0.47 0.57 0.39 1.01 1.07 -13.75%
P/EPS 12.26 21.74 5.96 12.33 -103.88 -67.74 5.14 15.57%
EY 8.15 4.60 16.78 8.11 -0.96 -1.48 19.45 -13.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.23 0.47 0.51 0.39 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment