[ATAIMS] YoY Quarter Result on 31-Dec-2017 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 313.01%
YoY- 326.27%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,172,122 865,083 837,169 34,165 24,330 24,740 18,794 99.01%
PBT 70,751 30,113 41,506 1,489 -373 1,241 194 167.05%
Tax -17,440 -10,010 -7,740 -378 -118 -408 -252 102.49%
NP 53,311 20,103 33,766 1,111 -491 833 -58 -
-
NP to SH 53,311 20,103 33,766 1,111 -491 833 -51 -
-
Tax Rate 24.65% 33.24% 18.65% 25.39% - 32.88% 129.90% -
Total Cost 1,118,811 844,980 803,403 33,054 24,821 23,907 18,852 97.37%
-
Net Worth 757,804 662,404 516,158 57,492 56,172 55,030 35,710 66.31%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 757,804 662,404 516,158 57,492 56,172 55,030 35,710 66.31%
NOSH 1,204,370 1,204,370 1,147,019 114,915 104,468 104,124 101,999 50.84%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.55% 2.32% 4.03% 3.25% -2.02% 3.37% -0.31% -
ROE 7.03% 3.03% 6.54% 1.93% -0.87% 1.51% -0.14% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 97.44 71.83 72.99 29.73 23.29 23.76 18.43 31.95%
EPS 4.43 1.67 2.94 1.06 -0.47 0.80 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.55 0.45 0.5003 0.5377 0.5285 0.3501 10.27%
Adjusted Per Share Value based on latest NOSH - 114,915
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 97.29 71.80 69.49 2.84 2.02 2.05 1.56 99.01%
EPS 4.42 1.67 2.80 0.09 -0.04 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.629 0.5498 0.4284 0.0477 0.0466 0.0457 0.0296 66.35%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.38 1.74 1.65 1.48 0.42 0.39 0.21 -
P/RPS 2.44 2.42 2.26 4.98 1.80 1.64 1.14 13.50%
P/EPS 53.70 104.24 56.05 153.08 -89.36 48.75 -420.00 -
EY 1.86 0.96 1.78 0.65 -1.12 2.05 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 3.16 3.67 2.96 0.78 0.74 0.60 35.86%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/02/21 26/02/20 26/02/19 26/02/18 21/02/17 22/02/16 25/02/15 -
Price 2.84 1.59 1.77 1.76 0.69 0.37 0.22 -
P/RPS 2.91 2.21 2.43 5.92 2.96 1.56 1.19 16.05%
P/EPS 64.08 95.26 60.13 182.04 -146.81 46.25 -440.00 -
EY 1.56 1.05 1.66 0.55 -0.68 2.16 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.51 2.89 3.93 3.52 1.28 0.70 0.63 38.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment