[ATAIMS] YoY Quarter Result on 31-Dec-2014 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 49.5%
YoY- 92.46%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 34,165 24,330 24,740 18,794 20,145 25,710 20,101 9.23%
PBT 1,489 -373 1,241 194 -564 3,083 -776 -
Tax -378 -118 -408 -252 -112 71 0 -
NP 1,111 -491 833 -58 -676 3,154 -776 -
-
NP to SH 1,111 -491 833 -51 -676 3,154 -776 -
-
Tax Rate 25.39% - 32.88% 129.90% - -2.30% - -
Total Cost 33,054 24,821 23,907 18,852 20,821 22,556 20,877 7.95%
-
Net Worth 57,492 56,172 55,030 35,710 36,285 39,205 37,269 7.48%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 57,492 56,172 55,030 35,710 36,285 39,205 37,269 7.48%
NOSH 114,915 104,468 104,124 101,999 104,000 104,437 106,301 1.30%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 3.25% -2.02% 3.37% -0.31% -3.36% 12.27% -3.86% -
ROE 1.93% -0.87% 1.51% -0.14% -1.86% 8.04% -2.08% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 29.73 23.29 23.76 18.43 19.37 24.62 18.91 7.82%
EPS 1.06 -0.47 0.80 -0.05 -0.65 3.02 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5003 0.5377 0.5285 0.3501 0.3489 0.3754 0.3506 6.09%
Adjusted Per Share Value based on latest NOSH - 101,999
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 2.84 2.02 2.05 1.56 1.67 2.13 1.67 9.24%
EPS 0.09 -0.04 0.07 0.00 -0.06 0.26 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0477 0.0466 0.0457 0.0296 0.0301 0.0325 0.0309 7.49%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.48 0.42 0.39 0.21 0.29 0.28 0.35 -
P/RPS 4.98 1.80 1.64 1.14 1.50 1.14 1.85 17.92%
P/EPS 153.08 -89.36 48.75 -420.00 -44.62 9.27 -47.95 -
EY 0.65 -1.12 2.05 -0.24 -2.24 10.79 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 0.78 0.74 0.60 0.83 0.75 1.00 19.80%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 21/02/17 22/02/16 25/02/15 24/02/14 27/02/13 24/02/12 -
Price 1.76 0.69 0.37 0.22 0.28 0.27 0.29 -
P/RPS 5.92 2.96 1.56 1.19 1.45 1.10 1.53 25.27%
P/EPS 182.04 -146.81 46.25 -440.00 -43.08 8.94 -39.73 -
EY 0.55 -0.68 2.16 -0.23 -2.32 11.19 -2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 1.28 0.70 0.63 0.80 0.72 0.83 27.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment