[PESONA] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -109.25%
YoY- -284.68%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 10,799 1,756 3,442 5,065 1,336 16,586 33,617 1.20%
PBT -1,610 36,154 -7,236 -14,750 7,987 -9,856 -11,149 2.06%
Tax -32 0 42 0 0 9,856 11,149 -
NP -1,642 36,154 -7,194 -14,750 7,987 0 0 -100.00%
-
NP to SH -1,642 36,154 -7,194 -14,750 7,987 -9,849 -11,151 2.04%
-
Tax Rate - 0.00% - - 0.00% - - -
Total Cost 12,441 -34,398 10,636 19,815 -6,651 16,586 33,617 1.05%
-
Net Worth 32,881 -132,961 -205,104 -164,899 -118,208 -110,356 0 -100.00%
Dividend
31/03/05 31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 32,881 -132,961 -205,104 -164,899 -118,208 -110,356 0 -100.00%
NOSH 83,350 1,324,322 39,527 39,544 39,534 39,554 38,372 -0.81%
Ratio Analysis
31/03/05 31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -15.21% 2,058.88% -209.01% -291.21% 597.83% 0.00% 0.00% -
ROE -4.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 12.96 0.13 8.71 12.81 3.38 41.93 87.61 2.04%
EPS -1.97 2.73 -18.20 -37.30 20.20 -24.90 -29.06 2.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3945 -0.1004 -5.1889 -4.17 -2.99 -2.79 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,544
31/03/05 31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.55 0.25 0.50 0.73 0.19 2.39 4.84 1.21%
EPS -0.24 5.20 -1.04 -2.12 1.15 -1.42 -1.60 2.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 -0.1913 -0.2951 -0.2373 -0.1701 -0.1588 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/05 31/03/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.40 0.12 0.12 0.12 0.25 0.62 0.00 -
P/RPS 3.09 90.50 1.38 0.94 7.40 1.48 0.00 -100.00%
P/EPS -20.30 4.40 -0.66 -0.32 1.24 -2.49 0.00 -100.00%
EY -4.92 22.75 -151.67 -310.83 80.81 -40.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/05/05 28/05/04 21/11/03 29/11/02 30/11/01 30/11/00 02/02/00 -
Price 0.25 0.56 0.12 0.12 0.35 0.56 1.18 -
P/RPS 1.93 422.34 1.38 0.94 10.36 1.34 1.35 -0.37%
P/EPS -12.69 20.51 -0.66 -0.32 1.73 -2.25 -4.06 -1.19%
EY -7.88 4.88 -151.67 -310.83 57.72 -44.46 -24.63 1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment