[PESONA] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 6.45%
YoY- 186.55%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 155,382 90,525 111,156 202,260 141,950 137,914 117,142 4.81%
PBT 4,346 -3,044 -6,783 -11,385 7,736 6,535 7,838 -9.35%
Tax -546 351 -130 -1,706 -1,804 -1,331 -2,855 -24.08%
NP 3,800 -2,693 -6,913 -13,091 5,932 5,204 4,983 -4.41%
-
NP to SH 3,101 -3,583 -7,917 -13,897 5,311 4,861 4,983 -7.59%
-
Tax Rate 12.56% - - - 23.32% 20.37% 36.43% -
Total Cost 151,582 93,218 118,069 215,351 136,018 132,710 112,159 5.14%
-
Net Worth 15,477,353 150,673 159,151 154,982 187,147 182,144 156,333 115.00%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 15,477,353 150,673 159,151 154,982 187,147 182,144 156,333 115.00%
NOSH 694,986 694,986 694,986 694,986 694,941 694,941 664,400 0.75%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.45% -2.97% -6.22% -6.47% 4.18% 3.77% 4.25% -
ROE 0.02% -2.38% -4.97% -8.97% 2.84% 2.67% 3.19% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 22.36 13.03 15.99 29.10 20.43 19.85 17.63 4.03%
EPS 0.45 -0.52 -1.14 -2.00 0.76 0.70 0.75 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.27 0.2168 0.229 0.223 0.2693 0.2621 0.2353 113.40%
Adjusted Per Share Value based on latest NOSH - 694,986
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 22.36 13.03 15.99 29.10 20.42 19.84 16.86 4.81%
EPS 0.45 -0.52 -1.14 -2.00 0.76 0.70 0.72 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.27 0.2168 0.229 0.223 0.2693 0.2621 0.2249 115.01%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.175 0.19 0.24 0.245 0.21 0.31 0.53 -
P/RPS 0.78 1.46 1.50 0.84 1.03 1.56 3.01 -20.14%
P/EPS 39.22 -36.85 -21.07 -12.25 27.48 44.32 70.67 -9.34%
EY 2.55 -2.71 -4.75 -8.16 3.64 2.26 1.42 10.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.88 1.05 1.10 0.78 1.18 2.25 -59.43%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 30/11/22 30/11/21 27/11/20 28/11/19 28/11/18 24/11/17 -
Price 0.175 0.21 0.25 0.23 0.225 0.21 0.50 -
P/RPS 0.78 1.61 1.56 0.79 1.10 1.06 2.84 -19.36%
P/EPS 39.22 -40.73 -21.95 -11.50 29.44 30.02 66.67 -8.45%
EY 2.55 -2.45 -4.56 -8.69 3.40 3.33 1.50 9.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.97 1.09 1.03 0.84 0.80 2.12 -59.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment