[PESONA] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
03-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -11.48%
YoY- 16.4%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 9,718 12,451 2,404 950 791 10,178 26,376 1.06%
PBT -515 1,846 -6,723 -16,385 -19,641 -3,072 -31,903 4.45%
Tax 982 17 0 -58 -28 3,072 31,903 3.74%
NP 467 1,863 -6,723 -16,443 -19,669 0 0 -100.00%
-
NP to SH 467 1,863 -6,723 -16,443 -19,669 -3,212 -33,038 -
-
Tax Rate - -0.92% - - - - - -
Total Cost 9,251 10,588 9,127 17,393 20,460 10,178 26,376 1.11%
-
Net Worth 53,802 4,268,133 -198,008 -182,576 -138,046 -111,032 -86,333 -
Dividend
30/06/05 30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 53,802 4,268,133 -198,008 -182,576 -138,046 -111,032 -86,333 -
NOSH 97,291 9,315,000 39,547 39,535 39,554 39,654 38,370 -0.97%
Ratio Analysis
30/06/05 30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.81% 14.96% -279.66% -1,730.84% -2,486.60% 0.00% 0.00% -
ROE 0.87% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 9.99 0.13 6.08 2.40 2.00 25.67 68.74 2.06%
EPS 0.48 2.29 -17.00 -41.59 -49.74 -8.10 -86.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.553 0.4582 -5.0069 -4.618 -3.49 -2.80 -2.25 -
Adjusted Per Share Value based on latest NOSH - 39,535
30/06/05 30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1.40 1.79 0.35 0.14 0.11 1.46 3.80 1.06%
EPS 0.07 0.27 -0.97 -2.37 -2.83 -0.46 -4.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0774 6.1413 -0.2849 -0.2627 -0.1986 -0.1598 -0.1242 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/05 30/06/04 30/06/03 31/12/02 31/12/01 26/12/00 - -
Price 0.25 0.50 0.12 0.12 0.35 0.42 0.00 -
P/RPS 2.50 374.07 1.97 4.99 17.50 1.64 0.00 -100.00%
P/EPS 52.08 2,500.00 -0.71 -0.29 -0.70 -5.19 0.00 -100.00%
EY 1.92 0.04 -141.67 -346.58 -142.07 -19.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 1.09 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/08/05 30/08/04 07/10/03 03/04/03 28/02/02 28/02/01 29/02/00 -
Price 0.22 0.45 0.12 0.12 0.19 0.31 1.73 -
P/RPS 2.20 336.66 1.97 4.99 9.50 1.21 2.52 0.14%
P/EPS 45.83 2,250.00 -0.71 -0.29 -0.38 -3.83 -2.01 -
EY 2.18 0.04 -141.67 -346.58 -261.72 -26.13 -49.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.98 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment