[KYM] YoY Quarter Result on 30-Apr-2022 [#1]

Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- 69.54%
YoY- 4477.55%
View:
Show?
Quarter Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 29,804 20,843 13,662 21,043 23,717 27,061 25,130 2.88%
PBT 5,151 278 -1,542 -1,060 -169 1,081 -2,084 -
Tax -665 -180 -27 0 0 108 0 -
NP 4,486 98 -1,569 -1,060 -169 1,189 -2,084 -
-
NP to SH 4,486 98 -1,569 -1,060 -169 1,189 -2,084 -
-
Tax Rate 12.91% 64.75% - - - -9.99% - -
Total Cost 25,318 20,745 15,231 22,103 23,886 25,872 27,214 -1.19%
-
Net Worth 92,931 85,437 83,938 9,293,164 91,432 92,931 8,843,495 -53.18%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 92,931 85,437 83,938 9,293,164 91,432 92,931 8,843,495 -53.18%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 15.05% 0.47% -11.48% -5.04% -0.71% 4.39% -8.29% -
ROE 4.83% 0.11% -1.87% -0.01% -0.18% 1.28% -0.02% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 19.88 13.91 9.11 14.04 15.82 18.05 16.77 2.87%
EPS 2.99 0.07 -1.05 -0.71 -0.11 0.79 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.57 0.56 62.00 0.61 0.62 59.00 -53.18%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 19.64 13.73 9.00 13.86 15.62 17.83 16.56 2.88%
EPS 2.96 0.06 -1.03 -0.70 -0.11 0.78 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6122 0.5629 0.553 61.2239 0.6024 0.6122 58.2615 -53.18%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.545 0.375 0.27 0.355 0.47 0.50 0.41 -
P/RPS 2.74 2.70 2.96 2.53 2.97 2.77 2.45 1.88%
P/EPS 18.21 573.56 -25.79 -50.20 -416.85 63.03 -29.49 -
EY 5.49 0.17 -3.88 -1.99 -0.24 1.59 -3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.66 0.48 0.01 0.77 0.81 0.01 110.83%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 24/06/22 24/06/21 25/06/20 21/06/19 27/06/18 20/06/17 29/06/16 -
Price 0.47 0.375 0.255 0.31 0.48 0.67 0.34 -
P/RPS 2.36 2.70 2.80 2.21 3.03 3.71 2.03 2.54%
P/EPS 15.70 573.56 -24.36 -43.84 -425.72 84.46 -24.45 -
EY 6.37 0.17 -4.10 -2.28 -0.23 1.18 -4.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.66 0.46 0.01 0.79 1.08 0.01 105.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment