[KYM] YoY Quarter Result on 31-Jan-2019 [#4]

Announcement Date
29-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jan-2019 [#4]
Profit Trend
QoQ- 383.36%
YoY- 1382.19%
View:
Show?
Quarter Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 25,440 19,020 25,426 26,420 20,368 24,853 24,592 0.56%
PBT 3,690 -688 -5,250 6,560 -342 1,560 -577 -
Tax -1,044 517 528 -1,162 -79 -17 967 -
NP 2,646 -171 -4,722 5,398 -421 1,543 390 37.55%
-
NP to SH 2,646 -171 -4,722 5,398 -421 1,543 390 37.55%
-
Tax Rate 28.29% - - 17.71% - 1.09% - -
Total Cost 22,794 19,191 30,148 21,022 20,789 23,310 24,202 -0.99%
-
Net Worth 88,434 85,437 85,437 94,430 91,432 91,432 9,150,000 -53.81%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 88,434 85,437 85,437 94,430 91,432 91,432 9,150,000 -53.81%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 10.40% -0.90% -18.57% 20.43% -2.07% 6.21% 1.59% -
ROE 2.99% -0.20% -5.53% 5.72% -0.46% 1.69% 0.00% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 16.97 12.69 16.96 17.63 13.59 16.58 16.39 0.58%
EPS 1.77 -0.11 -3.15 3.60 -0.28 1.03 0.26 37.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.57 0.63 0.61 0.61 61.00 -53.80%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 16.67 12.46 16.66 17.31 13.35 16.29 16.12 0.56%
EPS 1.73 -0.11 -3.09 3.54 -0.28 1.01 0.26 37.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5795 0.5599 0.5599 0.6188 0.5992 0.5992 59.96 -53.81%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 0.375 0.34 0.25 0.30 0.485 0.30 0.43 -
P/RPS 2.21 2.68 1.47 1.70 3.57 1.81 2.62 -2.79%
P/EPS 21.24 -298.03 -7.94 8.33 -172.68 29.14 165.38 -28.94%
EY 4.71 -0.34 -12.60 12.00 -0.58 3.43 0.60 40.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.60 0.44 0.48 0.80 0.49 0.70 -1.48%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/03/22 25/03/21 26/03/20 29/03/19 28/03/18 30/03/17 31/03/16 -
Price 0.385 0.38 0.20 0.32 0.49 0.555 0.39 -
P/RPS 2.27 2.99 1.18 1.82 3.61 3.35 2.38 -0.78%
P/EPS 21.81 -333.09 -6.35 8.89 -174.46 53.91 150.00 -27.46%
EY 4.59 -0.30 -15.75 11.25 -0.57 1.85 0.67 37.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.35 0.51 0.80 0.91 0.64 0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment