[HIL] YoY Quarter Result on 30-Jun-2001 [#2]

Stock
[HIL] HIL INDUSTRIES BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 265.73%
YoY- 146.12%
Quarter Report
Latest QR
Upcoming QR
HIL's Result
HIL's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Revenue 15,523 8,420 9,734 14,177 11,199 9,897 -0.47%
PBT -545 -780 2,299 3,849 1,835 1,204 -
Tax 692 333 -871 -455 -456 -561 -
NP 147 -447 1,428 3,394 1,379 643 1.56%
-
NP to SH 147 -447 1,428 3,394 1,379 643 1.56%
-
Tax Rate - - 37.89% 11.82% 24.85% 46.59% -
Total Cost 15,376 8,867 8,306 10,783 9,820 9,254 -0.53%
-
Net Worth 161,700 156,450 154,966 145,731 134,172 117,219 -0.33%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Net Worth 161,700 156,450 154,966 145,731 134,172 117,219 -0.33%
NOSH 133,636 63,857 64,035 63,917 62,117 56,902 -0.89%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 CAGR
NP Margin 0.95% -5.31% 14.67% 23.94% 12.31% 6.50% -
ROE 0.09% -0.29% 0.92% 2.33% 1.03% 0.55% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 CAGR
RPS 11.62 13.19 15.20 22.18 18.03 17.39 0.42%
EPS 0.11 -0.70 2.23 5.31 2.22 1.13 2.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 2.45 2.42 2.28 2.16 2.06 0.55%
Adjusted Per Share Value based on latest NOSH - 63,917
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 CAGR
RPS 4.65 2.52 2.91 4.24 3.35 2.96 -0.47%
EPS 0.04 -0.13 0.43 1.02 0.41 0.19 1.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4841 0.4684 0.4639 0.4363 0.4017 0.3509 -0.33%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.47 0.74 0.99 0.72 1.05 0.00 -
P/RPS 4.05 5.61 6.51 3.25 5.82 0.00 -100.00%
P/EPS 427.27 -105.71 44.39 13.56 47.30 0.00 -100.00%
EY 0.23 -0.95 2.25 7.38 2.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.41 0.32 0.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Date 27/08/04 27/08/03 29/08/02 23/08/01 01/09/00 30/11/99 -
Price 0.40 1.32 0.94 0.94 0.95 0.00 -
P/RPS 3.44 10.01 6.18 4.24 5.27 0.00 -100.00%
P/EPS 363.64 -188.57 42.15 17.70 42.79 0.00 -100.00%
EY 0.27 -0.53 2.37 5.65 2.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.54 0.39 0.41 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment