[HWATAI] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -500.0%
YoY- -161.89%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 19,573 17,851 19,473 17,233 16,606 18,811 23,605 -3.07%
PBT 572 532 70 -164 265 -2,239 -2,125 -
Tax -196 0 0 0 0 0 -1 140.91%
NP 376 532 70 -164 265 -2,239 -2,126 -
-
NP to SH 376 532 70 -164 265 -2,239 -2,126 -
-
Tax Rate 34.27% 0.00% 0.00% - 0.00% - - -
Total Cost 19,197 17,319 19,403 17,397 16,341 21,050 25,731 -4.76%
-
Net Worth 17,599 16,127 14,753 15,576 14,538 30,012 38,414 -12.19%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 17,599 16,127 14,753 15,576 14,538 30,012 38,414 -12.19%
NOSH 40,000 39,999 41,176 40,000 40,151 40,053 40,035 -0.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.92% 2.98% 0.36% -0.95% 1.60% -11.90% -9.01% -
ROE 2.14% 3.30% 0.47% -1.05% 1.82% -7.46% -5.53% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 48.93 44.63 47.29 43.08 41.36 46.96 58.96 -3.05%
EPS 0.94 1.33 0.17 -0.41 0.66 -5.59 -6.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.4032 0.3583 0.3894 0.3621 0.7493 0.9595 -12.17%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 26.16 23.85 26.02 23.03 22.19 25.14 31.54 -3.06%
EPS 0.50 0.71 0.09 -0.22 0.35 -2.99 -2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2352 0.2155 0.1972 0.2081 0.1943 0.4011 0.5133 -12.19%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.46 0.52 0.41 1.22 0.70 0.74 1.22 -
P/RPS 0.94 1.17 0.87 2.83 1.69 1.58 2.07 -12.32%
P/EPS 48.94 39.10 241.18 -297.56 106.06 -13.24 -22.97 -
EY 2.04 2.56 0.41 -0.34 0.94 -7.55 -4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.29 1.14 3.13 1.93 0.99 1.27 -3.11%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 17/08/09 27/08/08 28/08/07 23/08/06 08/09/05 26/08/04 -
Price 0.60 0.61 0.43 1.02 0.68 0.81 1.11 -
P/RPS 1.23 1.37 0.91 2.37 1.64 1.72 1.88 -6.82%
P/EPS 63.83 45.86 252.94 -248.78 103.03 -14.49 -20.90 -
EY 1.57 2.18 0.40 -0.40 0.97 -6.90 -4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.51 1.20 2.62 1.88 1.08 1.16 2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment