[PERTAMA] YoY Quarter Result on 31-Dec-1999 [#3]

Announcement Date
20-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 41.65%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 19,899 41,555 38,796 31,228 0 -100.00%
PBT 4,489 5,583 28,172 7,053 0 -100.00%
Tax -1,315 -1,677 -2,206 -2,472 0 -100.00%
NP 3,174 3,906 25,966 4,581 0 -100.00%
-
NP to SH 3,174 3,906 25,966 4,581 0 -100.00%
-
Tax Rate 29.29% 30.04% 7.83% 35.05% - -
Total Cost 16,725 37,649 12,830 26,647 0 -100.00%
-
Net Worth 82,771 90,309 91,062 76,055 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 82,771 90,309 91,062 76,055 0 -100.00%
NOSH 56,176 44,487 44,204 44,218 39,460 -0.36%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 15.95% 9.40% 66.93% 14.67% 0.00% -
ROE 3.83% 4.33% 28.51% 6.02% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 35.42 93.41 87.76 70.62 0.00 -100.00%
EPS 5.65 8.78 58.74 10.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4734 2.03 2.06 1.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 44,218
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 4.91 10.26 9.58 7.71 0.00 -100.00%
EPS 0.78 0.96 6.41 1.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2044 0.223 0.2248 0.1878 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 2.66 4.52 3.44 0.00 0.00 -
P/RPS 7.51 4.84 3.92 0.00 0.00 -100.00%
P/EPS 47.08 51.48 5.86 0.00 0.00 -100.00%
EY 2.12 1.94 17.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.23 1.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/03 27/02/02 28/02/01 20/03/00 - -
Price 2.56 5.04 3.74 7.88 0.00 -
P/RPS 7.23 5.40 4.26 11.16 0.00 -100.00%
P/EPS 45.31 57.40 6.37 76.06 0.00 -100.00%
EY 2.21 1.74 15.71 1.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.48 1.82 4.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment