[SALCON] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[SALCON] SALCON BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -128.87%
YoY- -459.65%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 21,493 21,701 21,892 33,274 14,977 69,724 100,553 -22.65%
PBT -4,331 485 3,601 -2,750 -3,705 6,391 5,165 -
Tax -6,971 42,797 -7,454 -2,073 12,102 -1,730 -1,527 28.76%
NP -11,302 43,282 -3,853 -4,823 8,397 4,661 3,638 -
-
NP to SH -9,046 27,928 884 -4,733 1,316 251 369 -
-
Tax Rate - -8,824.12% 207.00% - - 27.07% 29.56% -
Total Cost 32,795 -21,581 25,745 38,097 6,580 65,063 96,915 -16.50%
-
Net Worth 475,199 481,163 578,000 504,853 436,579 401,599 345,937 5.42%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 475,199 481,163 578,000 504,853 436,579 401,599 345,937 5.42%
NOSH 677,694 677,694 680,000 631,066 526,000 501,999 461,250 6.61%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -52.58% 199.45% -17.60% -14.49% 56.07% 6.68% 3.62% -
ROE -1.90% 5.80% 0.15% -0.94% 0.30% 0.06% 0.11% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.35 3.20 3.22 5.27 2.85 13.89 21.80 -26.79%
EPS -1.41 0.33 0.13 -0.75 0.25 0.05 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.71 0.85 0.80 0.83 0.80 0.75 -0.22%
Adjusted Per Share Value based on latest NOSH - 631,066
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.08 2.10 2.11 3.21 1.45 6.73 9.71 -22.62%
EPS -0.87 2.70 0.09 -0.46 0.13 0.02 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4589 0.4647 0.5582 0.4876 0.4216 0.3879 0.3341 5.42%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.56 0.58 0.775 0.925 0.65 0.49 0.56 -
P/RPS 16.73 18.11 24.07 17.54 22.83 3.53 2.57 36.60%
P/EPS -39.75 14.07 596.15 -123.33 259.80 980.00 700.00 -
EY -2.52 7.11 0.17 -0.81 0.38 0.10 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.91 1.16 0.78 0.61 0.75 0.22%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 25/08/16 27/08/15 27/08/14 30/08/13 16/08/12 25/08/11 -
Price 0.435 0.635 0.595 0.84 0.64 0.47 0.47 -
P/RPS 13.00 19.83 18.48 15.93 22.48 3.38 2.16 34.83%
P/EPS -30.88 15.41 457.69 -112.00 255.81 940.00 587.50 -
EY -3.24 6.49 0.22 -0.89 0.39 0.11 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.89 0.70 1.05 0.77 0.59 0.63 -1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment