[MAHSING] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 0.3%
YoY- 166.02%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 578,385 644,223 542,010 438,673 298,623 481,246 589,275 -0.31%
PBT 82,049 75,021 59,767 58,038 22,447 68,036 96,089 -2.59%
Tax -22,393 -21,835 -16,807 -13,739 -8,261 -17,773 -19,193 2.60%
NP 59,656 53,186 42,960 44,299 14,186 50,263 76,896 -4.13%
-
NP to SH 60,211 50,475 43,035 40,401 15,187 50,319 77,132 -4.04%
-
Tax Rate 27.29% 29.11% 28.12% 23.67% 36.80% 26.12% 19.97% -
Total Cost 518,729 591,037 499,050 394,374 284,437 430,983 512,379 0.20%
-
Net Worth 3,785,417 3,592,978 3,471,593 3,423,039 3,398,762 3,447,315 3,398,761 1.81%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 3,785,417 3,592,978 3,471,593 3,423,039 3,398,762 3,447,315 3,398,761 1.81%
NOSH 2,540,548 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.75%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.31% 8.26% 7.93% 10.10% 4.75% 10.44% 13.05% -
ROE 1.59% 1.40% 1.24% 1.18% 0.45% 1.46% 2.27% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.77 26.54 22.33 18.07 12.30 19.82 24.27 -1.05%
EPS 2.37 2.08 0.85 0.55 -0.50 0.96 2.26 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.43 1.41 1.40 1.42 1.40 1.04%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.77 25.36 21.33 17.27 11.75 18.94 23.19 -0.30%
EPS 2.37 1.99 1.69 1.59 0.60 1.98 3.04 -4.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.4143 1.3665 1.3474 1.3378 1.3569 1.3378 1.81%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.73 0.615 0.60 0.845 0.53 0.92 1.07 -
P/RPS 7.60 2.32 2.69 4.68 4.31 4.64 4.41 9.48%
P/EPS 73.00 29.58 33.85 50.78 84.72 44.39 33.68 13.74%
EY 1.37 3.38 2.95 1.97 1.18 2.25 2.97 -12.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.42 0.42 0.60 0.38 0.65 0.76 7.29%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 28/08/23 29/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 1.61 0.77 0.60 0.815 0.76 0.865 1.18 -
P/RPS 7.07 2.90 2.69 4.51 6.18 4.36 4.86 6.44%
P/EPS 67.93 37.03 33.85 48.97 121.49 41.73 37.14 10.57%
EY 1.47 2.70 2.95 2.04 0.82 2.40 2.69 -9.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.52 0.42 0.58 0.54 0.61 0.84 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment