[MAHSING] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -0.58%
YoY- 48.74%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 644,260 671,116 364,566 388,223 415,474 504,256 704,264 -1.47%
PBT 76,050 80,356 52,165 40,451 69,942 81,300 118,632 -7.13%
Tax -24,502 -29,800 -11,959 -13,818 -18,558 -17,625 -27,008 -1.60%
NP 51,548 50,556 40,206 26,633 51,384 63,675 91,624 -9.13%
-
NP to SH 50,016 47,056 40,165 27,003 50,015 64,233 92,309 -9.70%
-
Tax Rate 32.22% 37.08% 22.93% 34.16% 26.53% 21.68% 22.77% -
Total Cost 592,712 620,560 324,360 361,590 364,090 440,581 612,640 -0.54%
-
Net Worth 3,641,531 3,520,147 3,447,316 3,423,039 3,471,592 3,447,315 4,209,530 -2.38%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 3,641,531 3,520,147 3,447,316 3,423,039 3,471,592 3,447,315 4,209,530 -2.38%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 3,006,807 -3.50%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 8.00% 7.53% 11.03% 6.86% 12.37% 12.63% 13.01% -
ROE 1.37% 1.34% 1.17% 0.79% 1.44% 1.86% 2.19% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 26.54 27.64 15.02 15.99 17.11 20.77 23.42 2.10%
EPS 2.06 1.94 1.65 1.11 1.29 1.89 3.07 -6.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.45 1.42 1.41 1.43 1.42 1.40 1.15%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 25.36 26.42 14.35 15.28 16.35 19.85 27.72 -1.47%
EPS 1.97 1.85 1.58 1.06 1.97 2.53 3.63 -9.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4334 1.3856 1.3569 1.3474 1.3665 1.3569 1.6569 -2.38%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.90 0.49 0.705 0.66 0.75 1.02 1.49 -
P/RPS 3.39 1.77 4.69 4.13 4.38 4.91 6.36 -9.95%
P/EPS 43.68 25.28 42.61 59.34 36.40 38.55 48.53 -1.73%
EY 2.29 3.96 2.35 1.69 2.75 2.59 2.06 1.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.34 0.50 0.47 0.52 0.72 1.06 -9.04%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 30/11/22 30/11/21 30/11/20 27/11/19 16/11/18 29/11/17 -
Price 0.83 0.53 0.74 0.885 0.69 1.03 1.52 -
P/RPS 3.13 1.92 4.93 5.53 4.03 4.96 6.49 -11.43%
P/EPS 40.29 27.34 44.73 79.57 33.49 38.93 49.51 -3.37%
EY 2.48 3.66 2.24 1.26 2.99 2.57 2.02 3.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.37 0.52 0.63 0.48 0.73 1.09 -10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment