[JASKITA] YoY Quarter Result on 31-Mar-2016 [#4]

Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -1410.53%
YoY- -196.31%
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 8,726 7,094 9,201 9,325 16,623 13,794 15,297 -8.92%
PBT -7,725 -1,204 527 -1,122 2,019 700 1,785 -
Tax -131 -177 -200 -315 -532 -418 -511 -20.28%
NP -7,856 -1,381 327 -1,437 1,487 282 1,274 -
-
NP to SH -7,856 -1,380 328 -1,435 1,490 282 1,277 -
-
Tax Rate - - 37.95% - 26.35% 59.71% 28.63% -
Total Cost 16,582 8,475 8,874 10,762 15,136 13,512 14,023 2.83%
-
Net Worth 67,432 81,413 85,459 91,393 93,371 89,730 87,752 -4.29%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - 1,348 1,348 1,348 - -
Div Payout % - - - 0.00% 90.51% 478.24% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 67,432 81,413 85,459 91,393 93,371 89,730 87,752 -4.29%
NOSH 449,550 449,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -90.03% -19.47% 3.55% -15.41% 8.95% 2.04% 8.33% -
ROE -11.65% -1.70% 0.38% -1.57% 1.60% 0.31% 1.46% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.94 1.58 2.05 2.07 3.70 3.07 3.40 -8.92%
EPS -1.75 -0.31 0.07 -0.32 0.33 0.06 0.28 -
DPS 0.00 0.00 0.00 0.30 0.30 0.30 0.00 -
NAPS 0.15 0.1811 0.1901 0.2033 0.2077 0.1996 0.1952 -4.29%
Adjusted Per Share Value based on latest NOSH - 449,550
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.94 1.58 2.05 2.07 3.70 3.07 3.40 -8.92%
EPS -1.75 -0.31 0.07 -0.32 0.33 0.06 0.28 -
DPS 0.00 0.00 0.00 0.30 0.30 0.30 0.00 -
NAPS 0.15 0.1811 0.1901 0.2033 0.2077 0.1996 0.1952 -4.29%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.12 0.13 0.16 0.14 0.17 0.185 0.14 -
P/RPS 6.18 8.24 7.82 6.75 4.60 6.03 4.11 7.03%
P/EPS -6.87 -42.35 219.29 -43.86 51.29 294.92 49.29 -
EY -14.56 -2.36 0.46 -2.28 1.95 0.34 2.03 -
DY 0.00 0.00 0.00 2.14 1.76 1.62 0.00 -
P/NAPS 0.80 0.72 0.84 0.69 0.82 0.93 0.72 1.77%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 30/05/18 25/05/17 20/05/16 20/05/15 30/05/14 22/05/13 -
Price 0.115 0.13 0.15 0.145 0.165 0.175 0.17 -
P/RPS 5.92 8.24 7.33 6.99 4.46 5.70 5.00 2.85%
P/EPS -6.58 -42.35 205.59 -45.42 49.78 278.98 59.85 -
EY -15.20 -2.36 0.49 -2.20 2.01 0.36 1.67 -
DY 0.00 0.00 0.00 2.07 1.82 1.71 0.00 -
P/NAPS 0.77 0.72 0.79 0.71 0.79 0.88 0.87 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment