[KAMDAR] YoY Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -6.88%
YoY- 90.56%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 36,064 0 0 6,225 3,616 3,443 7,006 -1.72%
PBT -958 0 -4,134 -2,517 -26,676 -933 -5,528 1.88%
Tax -659 0 0 0 26,676 933 5,528 -
NP -1,617 0 -4,134 -2,517 0 0 0 -100.00%
-
NP to SH -1,617 0 -4,134 -2,517 -26,651 -933 -5,528 1.31%
-
Tax Rate - - - - - - - -
Total Cost 37,681 0 4,134 8,742 3,616 3,443 7,006 -1.77%
-
Net Worth 127,591 0 -111,540 -101,116 -72,695 -33,277 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 127,591 0 -111,540 -101,116 -72,695 -33,277 0 -100.00%
NOSH 126,328 15,499 15,600 15,604 15,599 15,550 15,794 -2.18%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -4.48% 0.00% 0.00% -40.43% 0.00% 0.00% 0.00% -
ROE -1.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 28.55 0.00 0.00 39.89 23.18 22.14 44.36 0.46%
EPS -1.28 0.00 -26.50 -16.13 -170.84 -6.00 -35.00 3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.00 -7.15 -6.48 -4.66 -2.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,604
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.22 0.00 0.00 3.14 1.83 1.74 3.54 -1.72%
EPS -0.82 0.00 -2.09 -1.27 -13.46 -0.47 -2.79 1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6444 0.00 -0.5634 -0.5107 -0.3672 -0.1681 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 31/05/02 29/06/01 30/06/00 - -
Price 1.23 1.70 1.70 1.70 1.70 1.70 0.00 -
P/RPS 4.31 0.00 0.00 4.26 7.33 7.68 0.00 -100.00%
P/EPS -96.09 0.00 -6.42 -10.54 -1.00 -28.33 0.00 -100.00%
EY -1.04 0.00 -15.59 -9.49 -100.49 -3.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 02/09/05 10/09/04 28/08/03 30/08/02 08/10/01 30/08/00 - -
Price 1.19 1.70 1.70 1.70 1.70 1.70 0.00 -
P/RPS 4.17 0.00 0.00 4.26 7.33 7.68 0.00 -100.00%
P/EPS -92.97 0.00 -6.42 -10.54 -1.00 -28.33 0.00 -100.00%
EY -1.08 0.00 -15.59 -9.49 -100.49 -3.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment