[TEXCHEM] YoY Quarter Result on 31-Mar-2005 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
28-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 40.38%
YoY- 260.09%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 347,068 305,077 306,560 294,133 232,587 176,764 141,439 16.12%
PBT 3,978 1,366 6,846 4,912 -703 2,084 632 35.84%
Tax -2,183 -2,062 -2,394 -1,936 -1,156 -945 -632 22.92%
NP 1,795 -696 4,452 2,976 -1,859 1,139 0 -
-
NP to SH 1,059 -889 4,412 2,976 -1,859 1,139 -709 -
-
Tax Rate 54.88% 150.95% 34.97% 39.41% - 45.35% 100.00% -
Total Cost 345,273 305,773 302,108 291,157 234,446 175,625 141,439 16.02%
-
Net Worth 177,127 171,342 172,253 117,799 113,727 129,955 142,874 3.64%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 177,127 171,342 172,253 117,799 113,727 129,955 142,874 3.64%
NOSH 124,588 123,472 123,932 123,999 109,352 109,519 107,424 2.49%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.52% -0.23% 1.45% 1.01% -0.80% 0.64% 0.00% -
ROE 0.60% -0.52% 2.56% 2.53% -1.63% 0.88% -0.50% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 278.57 247.08 247.36 237.20 212.69 161.40 131.66 13.29%
EPS 0.85 -0.72 3.56 2.40 -1.70 1.04 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4217 1.3877 1.3899 0.95 1.04 1.1866 1.33 1.11%
Adjusted Per Share Value based on latest NOSH - 123,999
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 274.64 241.41 242.58 232.75 184.05 139.88 111.92 16.12%
EPS 0.84 -0.70 3.49 2.35 -1.47 0.90 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4016 1.3558 1.3631 0.9322 0.8999 1.0284 1.1306 3.64%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.21 1.46 1.42 1.36 1.38 1.37 1.78 -
P/RPS 0.43 0.59 0.57 0.57 0.65 0.85 1.35 -17.34%
P/EPS 142.35 -202.78 39.89 56.67 -81.18 131.73 -269.70 -
EY 0.70 -0.49 2.51 1.76 -1.23 0.76 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.05 1.02 1.43 1.33 1.15 1.34 -7.29%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 06/05/08 04/05/07 09/05/06 28/04/05 30/04/04 30/04/03 02/05/02 -
Price 1.25 1.50 1.60 1.37 1.34 1.40 1.90 -
P/RPS 0.45 0.61 0.65 0.58 0.63 0.87 1.44 -17.60%
P/EPS 147.06 -208.33 44.94 57.08 -78.82 134.62 -287.88 -
EY 0.68 -0.48 2.23 1.75 -1.27 0.74 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.08 1.15 1.44 1.29 1.18 1.43 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment