[BREM] YoY Quarter Result on 30-Jun-2017 [#1]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 488.66%
YoY- 78.2%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 11,096 42,740 45,616 84,669 36,393 45,154 29,084 -14.82%
PBT 4,902 16,663 9,545 12,274 7,202 19,752 14,971 -16.96%
Tax -1,536 -3,929 -3,526 -3,555 -2,546 -8,090 -1,253 3.44%
NP 3,366 12,734 6,019 8,719 4,656 11,662 13,718 -20.85%
-
NP to SH 2,160 8,603 4,968 4,660 2,615 7,796 7,392 -18.52%
-
Tax Rate 31.33% 23.58% 36.94% 28.96% 35.35% 40.96% 8.37% -
Total Cost 7,730 30,006 39,597 75,950 31,737 33,492 15,366 -10.81%
-
Net Worth 559,512 549,013 550,875 530,294 509,924 506,739 488,880 2.27%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 68 - - - - - -
Div Payout % - 0.79% - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 559,512 549,013 550,875 530,294 509,924 506,739 488,880 2.27%
NOSH 345,472 345,472 345,472 345,472 326,874 324,833 167,999 12.75%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 30.34% 29.79% 13.19% 10.30% 12.79% 25.83% 47.17% -
ROE 0.39% 1.57% 0.90% 0.88% 0.51% 1.54% 1.51% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.37 12.53 13.25 24.59 11.13 13.90 17.31 -23.85%
EPS 0.70 2.50 1.40 1.40 0.80 2.40 4.40 -26.36%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.61 1.60 1.54 1.56 1.56 2.91 -8.56%
Adjusted Per Share Value based on latest NOSH - 345,472
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.21 12.37 13.20 24.51 10.53 13.07 8.42 -14.83%
EPS 0.63 2.49 1.44 1.35 0.76 2.26 2.14 -18.42%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6196 1.5892 1.5946 1.535 1.476 1.4668 1.4151 2.27%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.72 0.735 0.84 0.96 0.84 1.01 2.07 -
P/RPS 21.36 5.86 6.34 3.90 7.54 7.27 11.96 10.13%
P/EPS 109.71 29.13 58.21 70.94 105.00 42.08 47.05 15.13%
EY 0.91 3.43 1.72 1.41 0.95 2.38 2.13 -13.20%
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.53 0.62 0.54 0.65 0.71 -8.37%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 29/08/19 27/08/18 24/08/17 29/08/16 27/08/15 29/08/14 -
Price 0.845 0.78 0.83 0.94 0.85 0.885 2.52 -
P/RPS 25.06 6.22 6.26 3.82 7.63 6.37 14.56 9.46%
P/EPS 128.75 30.92 57.52 69.46 106.25 36.87 57.27 14.44%
EY 0.78 3.23 1.74 1.44 0.94 2.71 1.75 -12.58%
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.52 0.61 0.54 0.57 0.87 -8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment