[PMETAL] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -24.18%
YoY- -15.86%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 305,971 329,377 145,467 109,312 92,254 112,094 88,248 23.00%
PBT 18,155 30,935 4,192 1,871 2,263 4,065 4,677 25.33%
Tax -2,240 -803 -601 -302 -422 -1,856 -1,995 1.94%
NP 15,915 30,132 3,591 1,569 1,841 2,209 2,682 34.51%
-
NP to SH 15,605 27,152 2,004 1,549 1,841 2,209 2,682 34.07%
-
Tax Rate 12.34% 2.60% 14.34% 16.14% 18.65% 45.66% 42.66% -
Total Cost 290,056 299,245 141,876 107,743 90,413 109,885 85,566 22.54%
-
Net Worth 685,453 285,060 200,399 127,728 145,375 130,306 130,995 31.72%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 2,734 5,344 - - 1,269 1,861 - -
Div Payout % 17.52% 19.69% - - 68.97% 84.27% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 685,453 285,060 200,399 127,728 145,375 130,306 130,995 31.72%
NOSH 364,602 356,325 318,095 63,864 63,482 62,050 62,083 34.28%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.20% 9.15% 2.47% 1.44% 2.00% 1.97% 3.04% -
ROE 2.28% 9.53% 1.00% 1.21% 1.27% 1.70% 2.05% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 83.92 92.44 45.73 171.16 145.32 180.65 142.14 -8.40%
EPS 4.28 7.62 0.63 0.48 2.90 3.56 4.32 -0.15%
DPS 0.75 1.50 0.00 0.00 2.00 3.00 0.00 -
NAPS 1.88 0.80 0.63 2.00 2.29 2.10 2.11 -1.90%
Adjusted Per Share Value based on latest NOSH - 63,864
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 3.71 4.00 1.76 1.33 1.12 1.36 1.07 23.00%
EPS 0.19 0.33 0.02 0.02 0.02 0.03 0.03 35.98%
DPS 0.03 0.06 0.00 0.00 0.02 0.02 0.00 -
NAPS 0.0831 0.0346 0.0243 0.0155 0.0176 0.0158 0.0159 31.70%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.22 1.78 0.41 0.43 0.59 0.46 0.46 -
P/RPS 1.45 1.93 0.90 0.25 0.41 0.25 0.32 28.60%
P/EPS 28.50 23.36 65.08 17.73 20.34 12.92 10.65 17.81%
EY 3.51 4.28 1.54 5.64 4.92 7.74 9.39 -15.11%
DY 0.61 0.84 0.00 0.00 3.39 6.52 0.00 -
P/NAPS 0.65 2.23 0.65 0.22 0.26 0.22 0.22 19.76%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 21/08/08 29/08/07 24/08/06 30/08/05 25/08/04 26/08/03 28/08/02 -
Price 1.16 1.63 0.38 0.35 0.53 0.53 0.43 -
P/RPS 1.38 1.76 0.83 0.20 0.36 0.29 0.30 28.93%
P/EPS 27.10 21.39 60.32 14.43 18.28 14.89 9.95 18.15%
EY 3.69 4.67 1.66 6.93 5.47 6.72 10.05 -15.36%
DY 0.65 0.92 0.00 0.00 3.77 5.66 0.00 -
P/NAPS 0.62 2.04 0.60 0.18 0.23 0.25 0.20 20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment