[EG] YoY Quarter Result on 30-Jun-2014 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -158.08%
YoY- 29.59%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 262,577 160,363 148,415 233,389 193,119 180,014 202,515 4.41%
PBT 3,043 5,676 4,091 2,446 40 1,083 -2,249 -
Tax -91 -3,194 3,077 -3,482 -1,830 -2,351 694 -
NP 2,952 2,482 7,168 -1,036 -1,790 -1,268 -1,555 -
-
NP to SH 2,952 2,483 7,291 -1,028 -1,460 -1,825 -1,020 -
-
Tax Rate 2.99% 56.27% -75.21% 142.35% 4,575.00% 217.08% - -
Total Cost 259,625 157,881 141,247 234,425 194,909 181,282 204,070 4.09%
-
Net Worth 264,080 181,219 74,766 122,847 114,598 108,703 72,553 24.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 264,080 181,219 74,766 122,847 114,598 108,703 72,553 24.00%
NOSH 211,264 163,260 74,766 74,906 74,900 74,968 50,384 26.95%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 1.12% 1.55% 4.83% -0.44% -0.93% -0.70% -0.77% -
ROE 1.12% 1.37% 9.75% -0.84% -1.27% -1.68% -1.41% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 124.29 98.23 198.50 311.57 257.83 240.12 401.94 -17.75%
EPS 1.40 1.54 9.74 -1.37 -1.95 -2.44 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.11 1.00 1.64 1.53 1.45 1.44 -2.32%
Adjusted Per Share Value based on latest NOSH - 74,906
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 56.13 34.28 31.73 49.89 41.28 38.48 43.29 4.42%
EPS 0.63 0.53 1.56 -0.22 -0.31 -0.39 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5645 0.3874 0.1598 0.2626 0.245 0.2324 0.1551 24.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.815 0.86 0.65 0.88 0.28 0.28 0.38 -
P/RPS 0.66 0.88 0.33 0.28 0.11 0.12 0.09 39.34%
P/EPS 58.33 56.55 6.67 -64.12 -14.36 -11.50 -18.77 -
EY 1.71 1.77 15.00 -1.56 -6.96 -8.69 -5.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.77 0.65 0.54 0.18 0.19 0.26 16.48%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 -
Price 0.805 0.875 0.535 0.725 0.31 0.29 0.31 -
P/RPS 0.65 0.89 0.27 0.23 0.12 0.12 0.08 41.74%
P/EPS 57.61 57.53 5.49 -52.83 -15.90 -11.91 -15.31 -
EY 1.74 1.74 18.23 -1.89 -6.29 -8.39 -6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.79 0.54 0.44 0.20 0.20 0.22 19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment