[JERASIA] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -67.99%
YoY- -67.14%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Revenue 66,017 48,917 44,593 48,999 42,904 3,169 0 -100.00%
PBT 3,202 2,038 818 2,156 4,135 -437 0 -100.00%
Tax -527 -560 -818 -1,108 -946 437 0 -100.00%
NP 2,675 1,478 0 1,048 3,189 0 0 -100.00%
-
NP to SH 2,675 1,478 -2,360 1,048 3,189 -439 0 -100.00%
-
Tax Rate 16.46% 27.48% 100.00% 51.39% 22.88% - - -
Total Cost 63,342 47,439 44,593 47,951 39,715 3,169 0 -100.00%
-
Net Worth 73,029 72,257 73,749 67,956 55,746 0 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Div 2,461 - - - - - - -100.00%
Div Payout % 92.02% - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Net Worth 73,029 72,257 73,749 67,956 55,746 0 0 -100.00%
NOSH 82,055 82,111 81,944 81,875 81,979 19,954 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
NP Margin 4.05% 3.02% 0.00% 2.14% 7.43% 0.00% 0.00% -
ROE 3.66% 2.05% -3.20% 1.54% 5.72% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
RPS 80.45 59.57 54.42 59.85 52.34 15.88 0.00 -100.00%
EPS 3.26 1.80 -2.88 1.28 3.89 -2.20 0.00 -100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.89 0.88 0.90 0.83 0.68 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 81,875
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
RPS 80.46 59.62 54.35 59.72 52.29 3.86 0.00 -100.00%
EPS 3.26 1.80 -2.88 1.28 3.89 -0.54 0.00 -100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8901 0.8807 0.8989 0.8283 0.6794 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - - -
Price 0.63 0.70 1.00 0.98 2.11 0.00 0.00 -
P/RPS 0.78 1.18 1.84 1.64 4.03 0.00 0.00 -100.00%
P/EPS 19.33 38.89 -34.72 76.56 54.24 0.00 0.00 -100.00%
EY 5.17 2.57 -2.88 1.31 1.84 0.00 0.00 -100.00%
DY 4.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.80 1.11 1.18 3.10 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Date 23/08/04 27/08/03 23/08/02 29/08/01 25/08/00 27/12/99 - -
Price 0.60 0.74 0.88 1.26 1.85 0.00 0.00 -
P/RPS 0.75 1.24 1.62 2.11 3.53 0.00 0.00 -100.00%
P/EPS 18.40 41.11 -30.56 98.44 47.56 0.00 0.00 -100.00%
EY 5.43 2.43 -3.27 1.02 2.10 0.00 0.00 -100.00%
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.84 0.98 1.52 2.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment