[EKSONS] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 175.22%
YoY- -90.66%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 32,871 13,708 35,888 21,870 172,641 50,259 36,856 -1.88%
PBT 2,492 170 -2,193 5,576 117,068 7,950 7,297 -16.38%
Tax -532 -345 -125 -635 -28,030 -253 358 -
NP 1,960 -175 -2,318 4,941 89,038 7,697 7,655 -20.30%
-
NP to SH 2,260 81 -2,105 4,861 52,053 8,030 5,202 -12.96%
-
Tax Rate 21.35% 202.94% - 11.39% 23.94% 3.18% -4.91% -
Total Cost 30,911 13,883 38,206 16,929 83,603 42,562 29,201 0.95%
-
Net Worth 443,341 455,146 466,885 486,099 472,910 420,384 403,688 1.57%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 443,341 455,146 466,885 486,099 472,910 420,384 403,688 1.57%
NOSH 164,213 164,213 164,213 163,120 164,205 164,212 164,100 0.01%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 5.96% -1.28% -6.46% 22.59% 51.57% 15.31% 20.77% -
ROE 0.51% 0.02% -0.45% 1.00% 11.01% 1.91% 1.29% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 20.54 8.52 22.29 13.41 105.14 30.61 22.46 -1.47%
EPS 1.41 0.05 -1.31 2.98 31.70 4.89 3.17 -12.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.83 2.90 2.98 2.88 2.56 2.46 1.99%
Adjusted Per Share Value based on latest NOSH - 163,120
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 20.02 8.35 21.85 13.32 105.13 30.61 22.44 -1.88%
EPS 1.38 0.05 -1.28 2.96 31.70 4.89 3.17 -12.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6998 2.7717 2.8432 2.9602 2.8799 2.56 2.4583 1.57%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.765 0.88 0.96 1.15 1.38 1.02 1.10 -
P/RPS 3.72 10.32 4.31 8.58 1.31 3.33 4.90 -4.48%
P/EPS 54.18 1,747.28 -73.42 38.59 4.35 20.86 34.70 7.70%
EY 1.85 0.06 -1.36 2.59 22.97 4.79 2.88 -7.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.33 0.39 0.48 0.40 0.45 -7.59%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 28/11/17 28/11/16 26/11/15 25/11/14 27/11/13 27/11/12 -
Price 0.79 0.815 0.905 1.37 1.41 1.23 1.05 -
P/RPS 3.85 9.56 4.06 10.22 1.34 4.02 4.68 -3.19%
P/EPS 55.95 1,618.22 -69.22 45.97 4.45 25.15 33.12 9.12%
EY 1.79 0.06 -1.44 2.18 22.48 3.98 3.02 -8.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.31 0.46 0.49 0.48 0.43 -6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment