[EKSONS] YoY Quarter Result on 31-Mar-2019 [#4]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 22.32%
YoY- -32.91%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 26,396 12,305 24,598 2,483 38,778 29,528 20,643 4.18%
PBT -27,985 -8,826 -36,036 -1,160 -4,192 -216 -3,502 41.37%
Tax 423 3,211 -3,566 -5,250 -2,041 -3,390 -7,593 -
NP -27,562 -5,615 -39,602 -6,410 -6,233 -3,606 -11,095 16.36%
-
NP to SH -24,266 -2,112 -40,954 -8,098 -6,093 -3,500 -8,261 19.66%
-
Tax Rate - - - - - - - -
Total Cost 53,958 17,920 64,200 8,893 45,011 33,134 31,738 9.24%
-
Net Worth 402,085 394,011 381,345 420,710 444,252 465,084 480,799 -2.93%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 402,085 394,011 381,345 420,710 444,252 465,084 480,799 -2.93%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 162,982 0.12%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -104.42% -45.63% -161.00% -258.16% -16.07% -12.21% -53.75% -
ROE -6.04% -0.54% -10.74% -1.92% -1.37% -0.75% -1.72% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 16.35 7.62 15.48 1.55 24.18 18.35 12.67 4.33%
EPS -15.03 -1.31 -25.60 -5.06 -3.80 -2.17 -5.13 19.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.44 2.40 2.63 2.77 2.89 2.95 -2.78%
Adjusted Per Share Value based on latest NOSH - 164,213
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 16.07 7.49 14.98 1.51 23.61 17.98 12.57 4.17%
EPS -14.78 -1.29 -24.94 -4.93 -3.71 -2.13 -5.03 19.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4486 2.3994 2.3223 2.562 2.7053 2.8322 2.9279 -2.93%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.70 0.675 0.43 0.80 0.805 0.95 1.11 -
P/RPS 4.28 8.86 2.78 51.54 3.33 5.18 8.76 -11.24%
P/EPS -4.66 -51.61 -1.67 -15.80 -21.19 -43.68 -21.90 -22.72%
EY -21.47 -1.94 -59.94 -6.33 -4.72 -2.29 -4.57 29.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.18 0.30 0.29 0.33 0.38 -4.96%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 28/06/21 12/08/20 29/05/19 31/05/18 29/05/17 31/05/16 -
Price 0.62 0.74 0.55 0.785 0.69 0.97 1.13 -
P/RPS 3.79 9.71 3.55 50.57 2.85 5.29 8.92 -13.28%
P/EPS -4.13 -56.58 -2.13 -15.51 -18.16 -44.60 -22.29 -24.48%
EY -24.24 -1.77 -46.86 -6.45 -5.51 -2.24 -4.49 32.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.23 0.30 0.25 0.34 0.38 -6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment