[MTD] YoY Quarter Result on 30-Jun-2006 [#1]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 32.15%
YoY- -66.21%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 223,917 302,024 238,899 111,939 88,119 177,640 134,529 8.85%
PBT 29,653 22,154 52,164 18,474 36,014 34,551 65,911 -12.45%
Tax -14,606 -12,141 -13,741 -7,714 -9,194 -13,920 -10,260 6.05%
NP 15,047 10,013 38,423 10,760 26,820 20,631 55,651 -19.57%
-
NP to SH 16,605 8,813 28,832 7,460 22,079 20,631 55,651 -18.24%
-
Tax Rate 49.26% 54.80% 26.34% 41.76% 25.53% 40.29% 15.57% -
Total Cost 208,870 292,011 200,476 101,179 61,299 157,009 78,878 17.60%
-
Net Worth 642,135 654,599 711,637 559,360 504,514 540,255 505,435 4.06%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 642,135 654,599 711,637 559,360 504,514 540,255 505,435 4.06%
NOSH 282,879 283,376 305,423 278,358 260,058 276,926 135,009 13.10%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.72% 3.32% 16.08% 9.61% 30.44% 11.61% 41.37% -
ROE 2.59% 1.35% 4.05% 1.33% 4.38% 3.82% 11.01% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 79.16 106.58 78.22 40.21 33.88 64.15 99.64 -3.75%
EPS 5.87 3.11 9.44 2.68 8.49 7.45 41.22 -27.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.31 2.33 2.0095 1.94 1.9509 3.7437 -7.99%
Adjusted Per Share Value based on latest NOSH - 278,358
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 89.15 120.25 95.12 44.57 35.08 70.73 53.56 8.85%
EPS 6.61 3.51 11.48 2.97 8.79 8.21 22.16 -18.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5566 2.6062 2.8333 2.2271 2.0087 2.151 2.0124 4.06%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.00 2.63 2.16 1.69 2.32 3.06 4.38 -
P/RPS 2.53 2.47 2.76 4.20 6.85 4.77 4.40 -8.80%
P/EPS 34.07 84.57 22.88 63.06 27.33 41.07 10.63 21.40%
EY 2.94 1.18 4.37 1.59 3.66 2.43 9.41 -17.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.14 0.93 0.84 1.20 1.57 1.17 -4.63%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 27/08/08 29/08/07 30/08/06 30/08/05 30/08/04 09/10/03 -
Price 2.35 2.20 2.50 1.80 2.20 2.57 6.15 -
P/RPS 2.97 2.06 3.20 4.48 6.49 4.01 6.17 -11.46%
P/EPS 40.03 70.74 26.48 67.16 25.91 34.50 14.92 17.86%
EY 2.50 1.41 3.78 1.49 3.86 2.90 6.70 -15.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.95 1.07 0.90 1.13 1.32 1.64 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment