[MTD] YoY Quarter Result on 30-Sep-2002 [#2]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
30-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -88.82%
YoY- -24.59%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 109,454 104,303 144,965 172,732 122,959 117,001 71,277 -0.45%
PBT 36,553 2,359 95,887 11,492 5,234 15,509 10,191 -1.34%
Tax -9,036 -9,132 -15,269 -7,751 -273 -1,910 -741 -2.62%
NP 27,517 -6,773 80,618 3,741 4,961 13,599 9,450 -1.12%
-
NP to SH 21,255 -6,773 80,618 3,741 4,961 13,599 9,450 -0.85%
-
Tax Rate 24.72% 387.11% 15.92% 67.45% 5.22% 12.32% 7.27% -
Total Cost 81,937 111,076 64,347 168,991 117,998 103,402 61,827 -0.29%
-
Net Worth 492,919 525,212 595,096 404,941 298,446 309,557 271,256 -0.63%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 492,919 525,212 595,096 404,941 298,446 309,557 271,256 -0.63%
NOSH 258,262 277,581 135,403 134,980 128,857 128,778 129,465 -0.73%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 25.14% -6.49% 55.61% 2.17% 4.03% 11.62% 13.26% -
ROE 4.31% -1.29% 13.55% 0.92% 1.66% 4.39% 3.48% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 42.38 37.58 107.06 127.97 95.42 90.85 55.05 0.27%
EPS 8.23 -2.44 59.54 2.77 3.85 10.56 7.30 -0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9086 1.8921 4.395 3.00 2.3161 2.4038 2.0952 0.09%
Adjusted Per Share Value based on latest NOSH - 134,980
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 43.58 41.53 57.72 68.77 48.96 46.58 28.38 -0.45%
EPS 8.46 -2.70 32.10 1.49 1.98 5.41 3.76 -0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9625 2.0911 2.3693 1.6123 1.1882 1.2325 1.08 -0.63%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 2.25 2.54 5.45 0.00 0.00 0.00 0.00 -
P/RPS 5.31 6.76 5.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.34 -104.10 9.15 0.00 0.00 0.00 0.00 -100.00%
EY 3.66 -0.96 10.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.34 1.24 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 29/11/04 19/11/03 30/11/02 30/11/01 27/11/00 25/11/99 -
Price 1.96 2.60 3.06 0.00 0.00 0.00 0.00 -
P/RPS 4.62 6.92 2.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.82 -106.56 5.14 0.00 0.00 0.00 0.00 -100.00%
EY 4.20 -0.94 19.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.37 0.70 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment