[KPSCB] YoY Quarter Result on 31-Oct-2000 [#2]

Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 6.1%
YoY- 13.04%
View:
Show?
Quarter Result
30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 73,029 26,668 6,704 6,262 7,502 0 -100.00%
PBT 3,744 5,091 -1,087 -1,799 -1,850 0 -100.00%
Tax -1,312 -1,288 28 1,799 1,850 0 -100.00%
NP 2,432 3,803 -1,059 0 0 0 -100.00%
-
NP to SH 2,432 3,803 -1,059 -1,494 -1,718 0 -100.00%
-
Tax Rate 35.04% 25.30% - - - - -
Total Cost 70,597 22,865 7,763 6,262 7,502 0 -100.00%
-
Net Worth 69,229 0 -13,260 -7,147 7,125 0 -100.00%
Dividend
30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 69,229 0 -13,260 -7,147 7,125 0 -100.00%
NOSH 138,181 59,344 19,794 19,788 19,792 0 -100.00%
Ratio Analysis
30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 3.33% 14.26% -15.80% 0.00% 0.00% 0.00% -
ROE 3.51% 0.00% 0.00% 0.00% -24.11% 0.00% -
Per Share
30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 52.85 44.94 33.87 31.65 37.90 0.00 -100.00%
EPS 1.76 19.21 -5.35 -7.55 -8.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.501 0.00 -0.6699 -0.3612 0.36 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,788
30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 44.91 16.40 4.12 3.85 4.61 0.00 -100.00%
EPS 1.50 2.34 -0.65 -0.92 -1.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4257 0.00 -0.0815 -0.044 0.0438 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/06/03 31/10/02 31/10/01 31/10/00 - - -
Price 0.51 0.95 1.27 1.29 0.00 0.00 -
P/RPS 0.96 2.11 3.75 4.08 0.00 0.00 -100.00%
P/EPS 28.98 14.82 -23.74 -17.09 0.00 0.00 -100.00%
EY 3.45 6.75 -4.21 -5.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 21/08/03 16/01/03 22/01/02 22/12/00 14/12/99 - -
Price 0.56 0.67 1.17 1.00 0.00 0.00 -
P/RPS 1.06 1.49 3.45 3.16 0.00 0.00 -100.00%
P/EPS 31.82 10.46 -21.87 -13.25 0.00 0.00 -100.00%
EY 3.14 9.56 -4.57 -7.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment