[GBAY] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 1650.0%
YoY- 13.83%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 6,480 5,471 6,780 6,627 5,841 6,010 5,255 3.55%
PBT 1,019 838 1,234 1,305 1,163 1,014 1,097 -1.22%
Tax -62 13 -290 -375 -346 -160 -146 -13.29%
NP 957 851 944 930 817 854 951 0.10%
-
NP to SH 957 851 944 930 817 854 951 0.10%
-
Tax Rate 6.08% -1.55% 23.50% 28.74% 29.75% 15.78% 13.31% -
Total Cost 5,523 4,620 5,836 5,697 5,024 5,156 4,304 4.24%
-
Net Worth 50,409 51,611 53,766 51,565 50,497 49,679 48,779 0.54%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 50,409 51,611 53,766 51,565 50,497 49,679 48,779 0.54%
NOSH 39,382 39,398 41,043 40,925 41,055 41,057 40,991 -0.66%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 14.77% 15.55% 13.92% 14.03% 13.99% 14.21% 18.10% -
ROE 1.90% 1.65% 1.76% 1.80% 1.62% 1.72% 1.95% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.45 13.89 16.52 16.19 14.23 14.64 12.82 4.24%
EPS 2.43 2.16 2.30 2.27 1.99 2.08 2.32 0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.31 1.31 1.26 1.23 1.21 1.19 1.22%
Adjusted Per Share Value based on latest NOSH - 40,925
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.90 6.67 8.27 8.08 7.12 7.33 6.41 3.54%
EPS 1.17 1.04 1.15 1.13 1.00 1.04 1.16 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6146 0.6293 0.6556 0.6287 0.6157 0.6057 0.5948 0.54%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.95 1.22 1.30 1.60 1.60 2.14 2.60 -
P/RPS 11.85 8.79 7.87 9.88 11.25 14.62 20.28 -8.56%
P/EPS 80.25 56.48 56.52 70.41 80.40 102.88 112.07 -5.41%
EY 1.25 1.77 1.77 1.42 1.24 0.97 0.89 5.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.93 0.99 1.27 1.30 1.77 2.18 -5.83%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/04/10 28/04/09 24/04/08 25/04/07 25/04/06 26/04/05 27/05/04 -
Price 2.06 1.40 1.21 1.50 1.78 2.10 2.40 -
P/RPS 12.52 10.08 7.32 9.26 12.51 14.35 18.72 -6.48%
P/EPS 84.77 64.81 52.61 66.01 89.45 100.96 103.45 -3.26%
EY 1.18 1.54 1.90 1.51 1.12 0.99 0.97 3.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.07 0.92 1.19 1.45 1.74 2.02 -3.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment