[FPI] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -5.86%
YoY- 177.3%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 107,618 187,366 122,226 102,505 76,067 69,855 123,393 -2.25%
PBT 10,757 11,344 9,443 10,629 5,787 2,122 3,579 20.11%
Tax -2,296 -2,436 -2,342 -2,172 -761 1,508 264 -
NP 8,461 8,908 7,101 8,457 5,026 3,630 3,843 14.04%
-
NP to SH 8,459 8,899 7,105 8,416 3,035 2,962 2,991 18.89%
-
Tax Rate 21.34% 21.47% 24.80% 20.43% 13.15% -71.07% -7.38% -
Total Cost 99,157 178,458 115,125 94,048 71,041 66,225 119,550 -3.06%
-
Net Worth 296,829 284,461 269,620 252,305 237,463 241,896 236,787 3.83%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 296,829 284,461 269,620 252,305 237,463 241,896 236,787 3.83%
NOSH 247,358 247,358 247,358 247,358 247,358 246,833 249,249 -0.12%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 7.86% 4.75% 5.81% 8.25% 6.61% 5.20% 3.11% -
ROE 2.85% 3.13% 2.64% 3.34% 1.28% 1.22% 1.26% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 43.51 75.75 49.41 41.44 30.75 28.30 49.51 -2.12%
EPS 3.40 3.60 2.90 3.40 1.20 1.20 1.20 18.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.09 1.02 0.96 0.98 0.95 3.96%
Adjusted Per Share Value based on latest NOSH - 247,358
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 41.69 72.59 47.35 39.71 29.47 27.06 47.80 -2.25%
EPS 3.28 3.45 2.75 3.26 1.18 1.15 1.16 18.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.102 1.0445 0.9775 0.92 0.9371 0.9174 3.83%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.40 1.74 1.33 0.915 0.775 0.69 1.00 -
P/RPS 3.22 2.30 2.69 2.21 2.52 2.44 2.02 8.07%
P/EPS 40.94 48.37 46.30 26.89 63.16 57.50 83.33 -11.16%
EY 2.44 2.07 2.16 3.72 1.58 1.74 1.20 12.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.51 1.22 0.90 0.81 0.70 1.05 1.81%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 13/08/20 22/08/19 16/08/18 17/08/17 12/08/16 28/08/15 28/08/14 -
Price 1.40 1.67 1.47 1.16 0.81 0.63 1.03 -
P/RPS 3.22 2.20 2.97 2.80 2.63 2.23 2.08 7.54%
P/EPS 40.94 46.42 51.18 34.09 66.02 52.50 85.83 -11.59%
EY 2.44 2.15 1.95 2.93 1.51 1.90 1.17 13.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.45 1.35 1.14 0.84 0.64 1.08 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment