[FPI] YoY Quarter Result on 30-Sep-1999 [#2]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 93,173 93,030 139,444 84,978 0 -100.00%
PBT 4,079 5,771 5,537 4,520 0 -100.00%
Tax -1,440 -1,763 -949 -377 0 -100.00%
NP 2,639 4,008 4,588 4,143 0 -100.00%
-
NP to SH 2,639 4,008 4,588 4,143 0 -100.00%
-
Tax Rate 35.30% 30.55% 17.14% 8.34% - -
Total Cost 90,534 89,022 134,856 80,835 0 -100.00%
-
Net Worth 181,055 179,499 172,049 98,445 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 181,055 179,499 172,049 98,445 0 -100.00%
NOSH 81,925 81,963 81,928 19,728 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.83% 4.31% 3.29% 4.88% 0.00% -
ROE 1.46% 2.23% 2.67% 4.21% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 113.73 113.50 170.20 430.74 0.00 -100.00%
EPS 3.22 4.89 5.60 21.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.19 2.10 4.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,728
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 36.10 36.05 54.03 32.93 0.00 -100.00%
EPS 1.02 1.55 1.78 1.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7016 0.6956 0.6667 0.3815 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 - - - - -
Price 1.41 0.00 0.00 0.00 0.00 -
P/RPS 1.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 43.77 0.00 0.00 0.00 0.00 -100.00%
EY 2.28 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 28/11/01 29/11/00 18/11/99 - -
Price 1.68 0.00 0.00 0.00 0.00 -
P/RPS 1.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 52.15 0.00 0.00 0.00 0.00 -100.00%
EY 1.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment